| Revenue | DKK 2,6M | +366% |
| EBITDA | DKK 2,3M | +1006% |
| Net profit | DKK 10,3M | +71% |
| Total assets | DKK 80,5M | +5% |
| Equity | DKK 70,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 60 | 47 | 235 | 46 | 80 | 558 | 506 | 710 | 723 | 541 | 2.867 | 566 | 2.640 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -470 | -360 | -360 | -360 |
| EBITDA | 1.696.811 | 42 | 10 | 235 | 46 | 80 | 548 | 21 | 710 | 453 | 71 | 2.507 | 206 | 2.280 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -12 | -47 | -42 | -73 | -73 | -83 | -67 | -73 | -48 |
| EBIT | 1.696.811 | 42 | 10 | 223 | 34 | 67 | 501 | -21 | 637 | 380 | -12 | 2.439 | 133 | 2.232 |
| Net financials | -1.694.593 | 2.990 | 971 | 3.706 | 3.911 | 4.556 | 6.358 | 12.573 | 7.001 | 7.714 | 5.889 | 4.314 | 6.298 | 9.540 |
| Profit before tax | 2.219 | 3.032 | 981 | 3.779 | 3.834 | 4.504 | 6.802 | 12.287 | 7.568 | 8.094 | 5.877 | 6.754 | 6.432 | 11.772 |
| Tax | -0 | 184 | 192 | 82 | 6 | -71 | 65 | 258 | 213 | 160 | 194 | 377 | 411 | 1.459 |
| Net profit | 2.219 | 2.849 | 789 | 3.696 | 3.828 | 4.575 | 6.737 | 12.030 | 7.356 | 7.933 | 5.684 | 6.377 | 6.021 | 10.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.102 | 22.059 | 17.970 | 20.503 | 21.704 | 39.417 | 45.871 | 66.973 | 73.573 | 76.348 | 77.656 | 82.570 | 76.796 | 80.521 |
| Equity | 11.830 | 14.369 | 14.108 | 17.304 | 21.132 | 24.707 | 31.444 | 43.473 | 49.829 | 56.262 | 59.446 | 64.823 | 68.843 | 70.328 |
| Long-term debt | 0 | 0 | 69 | 73 | -5 | 11.213 | 13.449 | 18.287 | 17.522 | 16.752 | 16.351 | 6.812 | 6.274 | 3.800 |
| Short-term debt | 1.272 | 7.196 | 3.794 | 3.126 | 494 | 3.490 | 960 | 5.140 | 6.102 | 3.157 | 1.627 | 10.640 | 1.286 | 5.863 |
| Total debt | 1.272 | 7.196 | 3.794 | 3.126 | 494 | 14.703 | 14.409 | 23.427 | 23.624 | 19.908 | 17.978 | 17.452 | 7.560 | 9.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flach Familie Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Flach Højgaard-Bülow | Management | 0 companies |