| Revenue | DKK -17,4M | +323% |
| EBITDA | DKK -18,1M | -274% |
| Net profit | DKK 61M | +14% |
| Total assets | DKK 735,5M | +6% |
| Equity | DKK 732,6M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -38 | -295 | -262 | -209 | -111 | -96 | -114 | -340 | -4.124 | -17.445 |
| Staff expenses | -0 | -1.596 | -2.742 | -7.599 | -4.000 | -2.001 | -2.001 | -2.704 | -1.803 | -701 | -608 |
| EBITDA | -17 | -1.635 | -3.036 | -7.861 | -4.209 | -2.112 | -2.097 | -2.818 | -2.143 | -4.824 | -18.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -1.635 | -3.036 | -7.861 | -4.209 | -2.112 | -2.097 | -2.818 | -2.143 | -4.824 | -18.053 |
| Net financials | 22.908 | 9.649 | 35.923 | 34.091 | 87.963 | 60.549 | 64.651 | 152.065 | -66.808 | 73.619 | 96.195 |
| Profit before tax | 22.890 | 8.014 | 32.887 | 26.230 | 83.754 | 58.436 | 62.554 | 149.247 | -68.951 | 68.795 | 78.142 |
| Tax | 2.796 | 1.398 | 6.078 | 4.338 | -1.033 | 12.877 | 13.694 | 30.387 | -15.187 | 15.209 | 17.106 |
| Net profit | 20.095 | 6.617 | 26.809 | 21.892 | 84.786 | 45.559 | 48.860 | 118.860 | -53.764 | 53.586 | 61.037 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445.803 | 455.316 | 481.896 | 471.944 | 545.558 | 571.433 | 611.631 | 720.008 | 645.978 | 690.862 | 735.476 |
| Equity | 443.016 | 449.632 | 468.441 | 450.333 | 535.119 | 565.678 | 605.538 | 712.898 | 645.635 | 685.781 | 732.617 |
| Long-term debt | 1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 5.684 | 13.455 | 21.611 | 10.439 | 5.755 | 6.093 | 7.109 | 344 | 5.082 | 2.859 |
| Total debt | 2.787 | 5.684 | 13.455 | 21.611 | 10.439 | 5.755 | 6.093 | 7.109 | 344 | 5.082 | 2.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fryland Møller | Management | 0 companies |