| Revenue | DKK -32K | -13% |
| EBITDA | DKK -32K | +13% |
| Net profit | DKK 94K | +137% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -11 | -12 | -12 | -11 | -12 | -13 | -13 | 0 | 0 | 0 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -23 | -11 | -12 | -12 | -11 | -12 | -13 | -13 | -18 | -18 | -29 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -23 | -11 | -12 | -12 | -11 | -12 | -13 | -13 | -18 | -18 | -29 | -37 | -32 |
| Net financials | -166 | 340 | 657 | 349 | -81 | 471 | 44 | -313 | 270 | 607 | -297 | 268 | -193 | 126 |
| Profit before tax | -173 | 318 | 646 | 337 | -93 | 460 | 32 | -326 | 257 | 589 | -314 | 239 | -230 | 93 |
| Tax | -44 | 83 | 164 | 81 | -26 | 104 | 5 | -72 | 56 | 130 | -69 | 57 | 21 | -1 |
| Net profit | -129 | 246 | 482 | 255 | -67 | 356 | 27 | -254 | 200 | 460 | -245 | 181 | -251 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.161 | 2.337 | 2.845 | 2.930 | 2.688 | 3.096 | 2.882 | 2.504 | 2.596 | 3.042 | 2.634 | 2.818 | 2.572 | 2.494 |
| Equity | 2.153 | 2.302 | 2.687 | 2.844 | 2.677 | 2.932 | 2.856 | 2.496 | 2.588 | 2.937 | 2.626 | 2.807 | 2.556 | 2.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 35 | 158 | 86 | 11 | 164 | 26 | 8 | 8 | 105 | 8 | 11 | 16 | 16 |
| Total debt | 8 | 35 | 158 | 86 | 11 | 164 | 26 | 8 | 8 | 105 | 8 | 11 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bjerregaard Jepsen | Audit | 0 companies |