| Revenue | DKK 33K | -85% |
| EBITDA | DKK 1K | +104% |
| Net profit | DKK 489 | +102% |
| Total assets | DKK 124K | -3% |
| Equity | DKK 108K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 97 | 67 | 58 | -13 | -7 | 25 | -4 | 46 | 611 | 218 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -373 | -244 | -31 |
| EBITDA | 68 | 82 | -498 | 58 | -13 | -7 | 25 | -4 | 46 | 237 | -26 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 82 | -498 | 58 | -87 | -7 | 25 | -4 | 46 | 237 | -26 | 1 |
| Net financials | -59 | -52 | -84 | -40 | -64 | -5 | -0 | -0 | -0 | -1 | -2 | -1 |
| Profit before tax | 9 | 31 | -582 | 17 | -151 | -13 | 25 | -4 | 46 | 236 | -29 | 0 |
| Tax | 15 | -0 | 6 | 5 | 1 | -0 | -0 | -0 | -0 | 25 | -0 | -0 |
| Net profit | -6 | 31 | -588 | 13 | -151 | -13 | 25 | -4 | 46 | 210 | -29 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.364 | 1.786 | 1.774 | 32 | 19 | 46 | 37 | 75 | 255 | 129 | 124 |
| Equity | 568 | 598 | 11 | 23 | -128 | -141 | -116 | -120 | -74 | 136 | 108 | 108 |
| Long-term debt | 1.518 | 1.488 | 2.821 | 2.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 278 | 327 | 380 | 160 | 160 | 162 | 158 | 149 | 119 | 21 | 16 |
| Total debt | 1.829 | 1.766 | 1.775 | 1.751 | 160 | 160 | 162 | 158 | 149 | 119 | 21 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
TL Management | Management | 2000 | — | — |
MK Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Jørgensen | Founder | 0 companies |
| Torben Leopold Jørgensen | Management | 0 companies |
| Marie Kirstine Jørgensen | Founder | 0 companies |