| Revenue | DKK -72K | +13% |
| EBITDA | DKK -72K | -13% |
| Net profit | DKK 477K | -74% |
| Total assets | DKK 18M | +0% |
| Equity | DKK 17,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | 1 | -5 | -17 | -19 | -22 | -19 | -19 | -44 | -69 | -46 | -63 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | 1 | -5 | -17 | -19 | -22 | -19 | -19 | -44 | -69 | -46 | -63 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | 1 | -5 | -17 | -19 | -22 | -19 | -19 | -44 | -69 | -46 | -63 | -72 |
| Net financials | 1.383 | 1.407 | 2.770 | 2.636 | 1.175 | 788 | -397 | 2.212 | 1.257 | 2.790 | -1.510 | 2.115 | 2.445 | 666 |
| Profit before tax | 1.383 | 1.404 | 2.772 | 2.630 | 1.159 | 770 | -61 | 2.193 | 1.238 | 2.747 | -1.579 | 2.070 | 2.382 | 595 |
| Tax | -3 | 1 | 32 | 59 | 49 | 77 | 179 | 398 | 161 | 548 | -382 | 433 | 522 | 117 |
| Net profit | 1.386 | 1.403 | 2.740 | 2.571 | 1.110 | 693 | -240 | 1.795 | 1.077 | 2.199 | -1.197 | 1.637 | 1.860 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.480 | 6.767 | 9.376 | 11.809 | 13.052 | 13.893 | 13.535 | 14.957 | 15.900 | 17.719 | 14.452 | 15.930 | 18.046 | 18.028 |
| Equity | 5.291 | 6.498 | 9.139 | 11.610 | 12.720 | 13.310 | 12.964 | 14.651 | 15.418 | 17.504 | 14.307 | 15.826 | 17.564 | 17.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 269 | 238 | 199 | 331 | 583 | 571 | 306 | 482 | 216 | 145 | 104 | 482 | 123 |
| Total debt | 189 | 269 | 238 | 199 | 331 | 583 | 571 | 306 | 482 | 216 | 145 | 104 | 482 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Flemming Mina Jakobsen | Audit | 0 companies |