| Revenue | DKK 1,1M | -24% |
| EBITDA | DKK -2,7M | -21% |
| Net profit | DKK -3,3M | -16% |
| Total assets | DKK 23,6M | -17% |
| Equity | DKK 13,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.598 | 2.505 | 2.112 | 1.564 | 2.117 | 2.548 | 2.431 | 1.838 | 2.046 | 1.324 | 1.082 | 1.451 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.560 | -10.563 | 9.795 | 388 | 3.927 | 1.441 | 1.992 | 1.098 | 1.614 | 1.550 | 1.974 | -2.194 | -2.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.560 | -10.563 | 9.795 | 388 | 3.927 | 1.441 | 1.992 | 1.098 | 1.614 | 1.550 | 1.974 | -2.194 | -2.664 |
| Net financials | -4.121 | -304 | -1.217 | 11.612 | -529 | -520 | -465 | -439 | -418 | -394 | -399 | -658 | -632 |
| Profit before tax | -9.682 | -10.867 | 8.578 | 12.000 | 3.398 | 921 | 1.527 | 659 | 1.196 | 1.156 | 1.575 | -2.852 | -3.296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.682 | -10.867 | 8.578 | 12.000 | 3.398 | 921 | 1.527 | 659 | 1.196 | 1.156 | 1.575 | -2.852 | -3.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.039 | 23.065 | 29.346 | 28.376 | 31.112 | 31.388 | 30.108 | 29.907 | 31.400 | 31.334 | 32.000 | 28.395 | 23.644 |
| Equity | -3.962 | -13.459 | -4.626 | 9.367 | 12.781 | 13.701 | 15.237 | 15.913 | 17.162 | 18.307 | 19.871 | 17.158 | 13.930 |
| Long-term debt | 36.206 | 117 | 113 | 16.864 | 15.947 | 15.085 | 13.698 | 12.704 | 12.520 | 10.885 | 9.856 | 9.162 | 8.149 |
| Short-term debt | 1.795 | 36.407 | 33.859 | 2.144 | 2.384 | 2.603 | 1.174 | 1.290 | 1.718 | 2.142 | 2.273 | 2.074 | 1.566 |
| Total debt | 38.001 | 36.524 | 33.972 | 19.009 | 18.331 | 17.688 | 14.872 | 13.994 | 14.238 | 13.027 | 12.129 | 11.237 | 9.715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mikkelsen | Board of Directors | 0 companies |
| Preben Rossel Scheel | Board of Directors | 0 companies |