| Revenue | DKK -18K | +1% |
| EBITDA | DKK -18K | -1% |
| Net profit | DKK 1,5M | -48% |
| Total assets | DKK 14,9M | -6% |
| Equity | DKK 14,3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -11 | -12 | -9 | -9 | -9 | -12 | -13 | -17 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -11 | -12 | -9 | -9 | -9 | -12 | -13 | -17 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -11 | -12 | -9 | -9 | -9 | -12 | -13 | -17 | -18 | -18 |
| Net financials | 1.461 | 1.929 | 931 | 2.164 | -1.297 | -571 | 781 | 1.739 | 1.276 | 1.584 | 2.812 | 1.474 |
| Profit before tax | 1.456 | 1.917 | 919 | 2.153 | -1.306 | -581 | 772 | 1.727 | 1.263 | 1.567 | 2.795 | 1.456 |
| Tax | -1 | -3 | -3 | -3 | -2 | -3 | -3 | -5 | -5 | -12 | -14 | -4 |
| Net profit | 1.457 | 1.920 | 922 | 2.155 | -1.304 | -578 | 775 | 1.731 | 1.268 | 1.579 | 2.808 | 1.460 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.215 | 8.145 | 8.926 | 10.942 | 9.495 | 8.776 | 9.564 | 11.312 | 12.622 | 14.098 | 15.946 | 14.950 |
| Equity | 7.210 | 8.130 | 8.902 | 10.907 | 9.454 | 8.726 | 9.350 | 10.932 | 11.199 | 12.623 | 14.431 | 14.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 15 | 24 | 34 | 42 | 51 | 213 | 380 | 1.423 | 1.475 | 1.515 | 659 |
| Total debt | 5 | 15 | 24 | 34 | 42 | 51 | 213 | 380 | 1.423 | 1.475 | 1.515 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2013 | — | — |
SA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG ANDRESEN HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
CJT HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arno Jensen | Founder | 0 companies |
| Stig Andresen | Management | 0 companies |
| Michael Sønderskov | Board of Directors | 0 companies |
| Jan Søe Dybdal | Board of Directors | 0 companies |
| René Tristan Lydiksen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |