| Revenue | DKK -9K | -21% |
| EBITDA | DKK -9K | +21% |
| Net profit | DKK 37K | -92% |
| Total assets | DKK 10,4M | +1% |
| Equity | DKK 8,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | -8 | -12 | -8 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -4 | -5 | -6 | -6 | -6 | -8 | -8 | -12 | -8 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -4 | -5 | -6 | -6 | -6 | -8 | -8 | -12 | -8 | -11 | -9 |
| Net financials | 254 | 149 | 855 | 299 | 1.306 | 527 | 54 | 3 | 797 | 1.352 | 1.418 | 518 | 67 |
| Profit before tax | 248 | 141 | 851 | 294 | 1.300 | 521 | 48 | -6 | 789 | 1.339 | 1.410 | 507 | 59 |
| Tax | 3 | 15 | 19 | 30 | 24 | 28 | 30 | 30 | 9 | 8 | 8 | 22 | 22 |
| Net profit | 244 | 127 | 832 | 264 | 1.275 | 492 | 17 | -35 | 781 | 1.332 | 1.402 | 485 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.251 | 3.737 | 4.662 | 4.810 | 6.207 | 6.721 | 6.631 | 7.389 | 7.929 | 9.794 | 10.249 | 10.284 | 10.415 |
| Equity | 3.702 | 3.732 | 4.467 | 4.634 | 5.813 | 6.202 | 6.113 | 5.972 | 6.753 | 7.972 | 9.260 | 8.877 | 8.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 5 | 195 | 176 | 394 | 519 | 518 | 1.416 | 1.176 | 1.822 | 989 | 1.407 | 1.623 |
| Total debt | 550 | 5 | 195 | 176 | 394 | 519 | 518 | 1.416 | 1.176 | 1.822 | 989 | 1.407 | 1.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2006 | — | — |
MB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Morten Bygballe Knudsen | Audit | 0 companies |