| Revenue | DKK -6K | -104% |
| EBITDA | DKK -7K | -128% |
| Net profit | DKK -7K | -128% |
| Total assets | DKK 188K | -39% |
| Equity | DKK 177K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 782 | 758 | 759 | 880 | 670 | 510 | 163 | 200 | 159 | 7 | 150 | 132 | -6 |
| Staff expenses | -493 | -668 | -747 | -708 | -761 | -664 | -583 | -229 | -87 | -31 | -103 | -98 | -107 | -2 |
| EBITDA | 59 | 114 | 11 | 51 | 118 | 6 | -74 | -66 | 113 | 127 | -96 | 18 | 25 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 114 | 11 | 51 | 118 | 6 | -74 | -66 | 113 | 127 | -96 | 18 | 25 | -7 |
| Net financials | 0 | -0 | 0 | -2 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit before tax | 59 | 114 | 11 | 49 | 117 | 6 | -74 | -66 | 113 | 127 | -97 | 17 | 25 | -7 |
| Tax | 16 | 30 | 4 | 14 | 27 | 3 | -0 | -0 | -0 | 25 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 84 | 7 | 36 | 91 | 4 | -74 | -66 | 113 | 103 | -97 | 17 | 25 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 412 | 332 | 356 | 527 | 476 | 282 | 177 | 284 | 338 | 263 | 225 | 310 | 188 |
| Equity | 165 | 209 | 206 | 241 | 332 | 335 | 211 | 146 | 203 | 249 | 152 | 169 | 189 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 202 | 127 | 115 | 195 | 141 | 71 | 32 | 81 | 89 | 111 | 56 | 121 | 11 |
| Total debt | 163 | 202 | 127 | 115 | 195 | 141 | 71 | 32 | 81 | 89 | 111 | 56 | 121 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|