| Revenue | DKK 19,2M | +1349% |
| EBITDA | DKK 16,2M | +1224% |
| Net profit | DKK 15,5M | +1517% |
| Total assets | DKK 19,8M | +228% |
| Equity | DKK 18,1M | +491% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 220 | 757 | 2.740 | 1.323 | 19.166 |
| Staff expenses | -115 | -59 | -56 | -99 | -1.562 |
| EBITDA | 105 | 699 | 2.684 | 1.224 | 16.200 |
| Depreciation & amort. | -117 | -172 | -214 | -268 | -267 |
| EBIT | -12 | 527 | 2.470 | 956 | 15.933 |
| Net financials | -113 | -136 | -79 | -68 | -43 |
| Profit before tax | -125 | 391 | 2.391 | 888 | 15.890 |
| Tax | -39 | 82 | 40 | -70 | 399 |
| Net profit | -85 | 309 | 2.351 | 958 | 15.491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.373 | 3.624 | 3.591 | 6.049 | 19.849 |
| Equity | -563 | -254 | 2.097 | 3.055 | 18.059 |
| Long-term debt | 1.145 | 1.160 | 200 | 200 | 200 |
| Short-term debt | 3.792 | 2.688 | 1.224 | 2.794 | 1.565 |
| Total debt | 4.937 | 3.848 | 1.424 | 2.994 | 1.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2013 |
| Former (2) | ||
TH Unofficial title | Unofficial title | 2023 – 2023 |
TE Unofficial title | Unofficial title | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Holm Cortsen | Unofficial title | 0 companies |
| Søren Jimmy Grønhøj | Management | 0 companies |
| Torben Emil Frederiksen | Unofficial title | 0 companies |