| Revenue | DKK -91K | -116% |
| EBITDA | DKK -91K | -154% |
| Net profit | DKK -111K | -168% |
| Total assets | DKK 1,3M | +60% |
| Equity | DKK -626K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -590 | 757 | 1.484 | 125 | -65 | 60 | 558 | -91 |
| Staff expenses | -558 | -54 | -420 | -381 | -1 | -0 | -0 | -0 |
| EBITDA | -1.148 | 703 | 1.064 | -256 | -66 | 60 | 170 | -91 |
| Depreciation & amort. | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.148 | 703 | 1.056 | -256 | -66 | 60 | 170 | -91 |
| Net financials | 850 | 6 | -28 | -4 | -2.035 | -6 | -8 | -20 |
| Profit before tax | -298 | 709 | 1.028 | -260 | -2.101 | 53 | 162 | -111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -298 | 709 | 1.028 | -260 | -2.101 | 53 | 162 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.514 | 2.816 | 2.340 | 512 | 410 | 820 | 1.308 |
| Equity | -106 | 603 | 1.631 | 1.371 | -730 | -677 | -515 | -626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.505 | 1.911 | 1.185 | 969 | 1.243 | 1.087 | 1.334 | 1.934 |
| Total debt | 2.505 | 1.911 | 1.185 | 969 | 1.243 | 1.087 | 1.334 | 1.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Robert Scott | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |