| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -22,3M | -1064% |
| Total assets | DKK 158,5M | -16% |
| Equity | DKK 110,2M | -23% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 812 | 953 | -1 | -10 | -140 | 0 | — | -19 | 3.593 | 0 | — | -234 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -493 | 953 | -1 | -10 | -140 | 0 | 0 | -19 | 3.593 | 0 | 0 | -234 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -795 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -1.288 | -311 | -1.264 | -1.273 | -1.403 | -1.263 | -1.263 | -1.282 | 3.593 | 0 | 0 | -234 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.839 | 8.092 | 4.091 | 391 | 1.651 | 4.743 | 8.320 | 23.852 | 24.985 | 17.095 | 8.820 | 2.551 | -22.344 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.551 | 7.781 | 2.827 | -882 | 248 | 3.480 | 7.056 | 22.570 | 28.578 | 17.095 | 8.820 | 2.317 | -22.344 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -530 | -28 | -264 | -283 | -297 | -254 | -245 | -270 | 790 | -0 | -0 | -2 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 3.081 | 7.809 | 3.091 | -598 | 545 | 3.734 | 7.302 | 22.840 | 27.787 | 17.095 | 8.820 | 2.318 | -22.344 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.969 | 42.714 | 49.809 | 49.536 | 58.952 | 62.936 | 70.304 | 93.313 | 136.850 | 154.041 | 186.455 | 188.654 | 158.472 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 24.455 | 29.224 | 37.903 | 40.611 | 41.285 | 45.378 | 52.895 | 75.892 | 103.875 | 121.243 | 141.402 | 143.721 | 110.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.357 | 8.178 | 5.928 | 4.061 | 3.892 | 0 | 0 | 0 | 0 | 0 | 18.053 | 19.285 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 4.510 | 5.440 | 4.609 | 13.776 | 17.558 | 17.409 | 17.420 | 32.974 | 32.798 | 27.000 | 25.648 | 48.301 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.680 | 12.688 | 11.368 | 8.670 | 17.668 | 17.558 | 17.409 | 17.420 | 32.974 | 32.798 | 45.053 | 44.934 | 48.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2000 | — | — |
SA Management | Management | 2015 | — | — |
PA Management | Management | 2000 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HF Management | Management | 2013 | — | — |
PJ Management | Management | 2024 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
SNR HOLDCO ApS | Company | 20.0% | 20.0% | 2015 |
PRS1 ApS | Company | 100.0% | 100.0% | 2024 |
PK BIOTECH ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skov Ibsen | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Justin Patrick Pierce | Chief Executive Officer | 0 companies |
| Henrik Fuglsang | Management | 0 companies |
| Petra Jönsson Sjölin | Management | 0 companies |
| ALBERT PEDERSEN, STATSAUTORISEREDE REVISORER I/S | Audit | 0 companies |
| Rasmus Boas Thygesen | Board of Directors | 0 companies |
| Michael Frederik Ryde | Board of Directors | 0 companies |
| Kim Frank Andersen | Board of Directors | 0 companies |
| Richardt Sonnichsen | Board of Directors | 0 companies |
| Hans Henrik Gunnar Lidgard | Chairman | 0 companies |
| Stig Løkke Pedersen | Board of Directors | 0 companies |
| Jens-Christian Sander Olsen | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Fredrik Alvin Andersson | Board of Directors | 0 companies |
| Jan Vælds | Board of Directors | 0 companies |
| Morten Bergstrand | Chairman | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Theodor Skov | Board of Directors | 0 companies |
| Birgit Mindegaard | Board of Directors | 0 companies |
| Aaron Michael Wong | Chairman | 0 companies |
| Hans Henrik Gunnar Lidgard | Board of Directors | 0 companies |
| Thomas Lauridsen | Chairman | 0 companies |