| Revenue | DKK 37K | -55% |
| EBITDA | DKK 37K | +185% |
| Net profit | DKK 21K | +108% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -79 | -132 | -42 | -184 | -37 | -43 | 81 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -112 | -98 | -124 | -0 |
| EBITDA | 38 | -79 | -132 | -42 | -184 | -1.050 | -1.498 | -44 | 37 |
| Depreciation & amort. | -0 | -122 | -160 | -40 | -190 | -184 | 0 | -0 | 0 |
| EBIT | 38 | -202 | -292 | -82 | -374 | -1.234 | -1.498 | -44 | 37 |
| Net financials | -11.903 | 7.279 | 151 | -930 | -476 | -382 | -732 | -226 | -16 |
| Profit before tax | -11.865 | 7.078 | -141 | -1.013 | -851 | -1.615 | -2.230 | -269 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11.865 | 7.078 | -141 | -1.013 | -851 | -1.615 | -2.230 | -269 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.887 | 10.228 | 10.093 | 9.410 | 8.484 | 5.645 | 3.268 | 2.763 | 2.742 |
| Equity | 1.687 | 8.765 | 8.624 | 7.611 | 6.760 | 4.005 | 1.774 | 1.320 | 1.341 |
| Long-term debt | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.554 | 1.477 | 1.428 | 1.375 |
| Short-term debt | 2.800 | 64 | 69 | 399 | 323 | 86 | 16 | 16 | 26 |
| Total debt | 4.200 | 1.464 | 1.469 | 1.799 | 1.723 | 1.641 | 1.493 | 1.444 | 1.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2021 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |