| Revenue | DKK -314K | -88% |
| EBITDA | DKK -314K | +88% |
| Net profit | DKK -298K | +89% |
| Total assets | DKK 5,2M | -5% |
| Equity | DKK 5,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 3.820 | 2.856 | -439 | 800 | -1.174 | 5.208 | -6.825 | 3.958 | 2.993 | -1.647 | -2.639 | -314 |
| Staff expenses | -447 | -3.541 | -2.201 | -463 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 279 | 656 | -902 | 855 | -1.174 | 5.208 | -6.825 | 3.958 | 2.993 | -1.647 | -2.639 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 279 | 656 | -902 | 855 | -1.174 | 5.208 | -6.825 | 3.958 | 2.993 | -1.647 | -2.639 | -314 |
| Net financials | 966 | -625 | -9.887 | -1.473 | 5 | -29 | -15 | -43 | -31 | -259 | -38 | 43 | 16 |
| Profit before tax | 1.055 | -346 | -9.231 | -2.376 | 860 | -1.200 | 5.354 | -6.812 | 3.928 | 2.734 | -1.686 | -2.597 | -298 |
| Tax | 26 | 37 | 192 | -0 | 11 | -0 | 1.178 | -0 | 793 | 638 | 20 | -0 | -0 |
| Net profit | 1.030 | -382 | -9.423 | -2.376 | 849 | -937 | 4.176 | -6.812 | 3.135 | 2.097 | -1.706 | -2.597 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.244 | 13.613 | 4.141 | 4.423 | 4.576 | 4.314 | 12.527 | 6.077 | 16.122 | 12.369 | 8.054 | 5.454 | 5.168 |
| Equity | 12.974 | 12.591 | 3.168 | 793 | 1.641 | 705 | 4.881 | -1.931 | 7.624 | 9.721 | 8.015 | 5.418 | 5.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 1.022 | 973 | 3.630 | 2.935 | 3.609 | 7.646 | 8.008 | 8.498 | 2.648 | 39 | 36 | 48 |
| Total debt | 270 | 1.022 | 973 | 3.630 | 2.935 | 3.609 | 7.646 | 8.008 | 8.498 | 2.648 | 39 | 36 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
MK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Mogens Kvetny | Audit | 0 companies |