| Revenue | DKK -21K | +43% |
| EBITDA | DKK -21K | -43% |
| Net profit | DKK 192K | -46% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.531 | 532 | 704 | -1.163 | 31 | 609 | 630 | 199 | 188 | 1.086 | 88 | -19 | -19 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.531 | 532 | 704 | -1.163 | 31 | 609 | 630 | 199 | 188 | 1.086 | 88 | -19 | -19 | -15 | -21 |
| Net financials | 1.604 | 644 | 781 | -929 | -27 | 693 | 802 | 163 | 515 | 1.342 | 522 | 273 | 137 | 489 | 266 |
| Profit before tax | 1.581 | 611 | 767 | -936 | -62 | 690 | 799 | 160 | 452 | 1.323 | 502 | 254 | 118 | 474 | 244 |
| Tax | 7 | 12 | 12 | 59 | -28 | 17 | 36 | -9 | 44 | 48 | 95 | -111 | 35 | 121 | 52 |
| Net profit | 1.574 | 599 | 754 | -995 | -34 | 673 | 763 | 169 | 408 | 1.275 | 407 | 365 | 82 | 353 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.662 | 5.861 | 3.316 | 1.576 | 1.477 | 2.123 | 2.801 | 2.777 | 3.105 | 4.279 | 4.561 | 4.774 | 4.729 | 4.996 | 5.035 |
| Equity | 5.649 | 5.843 | 3.300 | 1.506 | 1.472 | 2.043 | 2.703 | 2.766 | 3.066 | 4.230 | 4.501 | 4.752 | 4.717 | 4.948 | 5.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 16 | 71 | 5 | 79 | 98 | 10 | 39 | 49 | 59 | 21 | 13 | 48 | 30 |
| Total debt | 13 | 18 | 16 | 71 | 5 | 79 | 98 | 10 | 39 | 49 | 59 | 21 | 13 | 48 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |