| Revenue | DKK 14,8M | -93% |
| EBITDA | DKK -1,4M | +89% |
| Net profit | DKK 2,8M | +112% |
| Total assets | DKK 106,6M | -1% |
| Equity | DKK 32,2M | +8% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.966 | 247.560 | 328.352 | 210.753 | 14.834 |
| Staff expenses | -8.449 | -11.000 | -9.596 | -17.121 | -16.235 |
| EBITDA | 517 | 2.012 | 3.080 | -12.650 | -1.401 |
| Depreciation & amort. | -88 | -185 | -215 | -254 | -257 |
| EBIT | 429 | 1.827 | 2.865 | -12.904 | -1.658 |
| Net financials | 14.313 | 15.142 | -980 | -9.410 | 4.433 |
| Profit before tax | 14.742 | 16.969 | 1.885 | -22.314 | 2.775 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14.742 | 16.969 | 1.885 | -22.314 | 2.775 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.564 | 129.492 | 162.291 | 107.208 | 106.568 |
| Equity | 45.155 | 54.231 | 52.009 | 29.685 | 32.195 |
| Long-term debt | 4.683 | 7.156 | 5.082 | 9.826 | 9.856 |
| Short-term debt | 44.726 | 68.105 | 105.200 | 67.697 | 64.517 |
| Total debt | 49.409 | 75.261 | 110.282 | 77.523 | 74.373 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Chief Executive Officer | Chief Executive Officer | 2024 |
DS Founder | Founder | 2000 |
| Former (11) | ||
RG Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
PV Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
JS Management | Management | 2000 – 2005 |
HB Audit | Audit | 2000 – 2006 |
KK Management | Management | 2024 – 2024 |
| Audit | 2006 – 2011 | |
PD Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
CM Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
LB Management | Management | 2005 – 2009 |
SF Management | Management | 2024 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (15) | ||
| Board of Directors | 2000 – 2007 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2000 – 2007 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2000 – 2006 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Grønborg Bak | Chief Executive Officer | 0 companies |
| Peter Vind Larsen | Chief Executive Officer | 0 companies |
| Lasse Skovlund Bech | Chief Executive Officer | 0 companies |
| Jan Søndergaard | Management | 0 companies |
| Hans Børge Nielsen | Audit | 0 companies |
| Dansk Skovforening | Founder | 0 companies |
| Kasper Kristensen Rask | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Dige Pedersen | Chief Executive Officer | 0 companies |
| Christen Møller | Chief Executive Officer | 0 companies |
| Lars Broegaard Mernild | Management | 0 companies |
| Sten Fähnø Thomsen | Management | 0 companies |
| Jørgen Thorup Røge | Chief Executive Officer | 0 companies |
| Jimmi Enevoldsen | Board of Directors | 0 companies |
| Erik Bøgh Christensen | Chairman | 0 companies |
| Esben Møller Madsen | Board of Directors | 0 companies |
| Anne Mette Aaby Aaes | Board of Directors | 0 companies |
| Anders Tuvehjelm | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Kristian Østerling Eriknauer | Board of Directors | 0 companies |
| Toke Alexander Foss | Chairman | 0 companies |
| Frank Uhrenholt | Chairman | 0 companies |
| Camilla Hjort Pagh | Board of Directors | 0 companies |
| Torben Friis Lange | Chairman | 0 companies |
| Jan Peter Seeberg Erlund | Chairman | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Charlotte Wandorf | Board of Directors | 0 companies |
| Steen Vincens Riber | Board of Directors | 0 companies |
| Poul Fløe Leineweber | Board of Directors | 0 companies |
| Henning Kruse Lorentzen | Board of Directors | 0 companies |
| Frank Hjortekær-Jensen | Board of Directors | 0 companies |
| Anders Frandsen | Chairman | 0 companies |