| Revenue | DKK 3,3M | -9% |
| EBITDA | DKK 1,7M | -35% |
| Net profit | DKK 1,5M | -27% |
| Total assets | DKK 13,4M | +11% |
| Equity | DKK 12,6M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -23 | -2 | -3 | -19 | -7 | -2 | 8 | -44 | 1.753 | 845 | 3.586 | 3.260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -914 | -1.513 |
| EBITDA | -4 | -3 | -23 | -2 | -3 | -19 | -7 | -2 | -327 | -502 | 1.478 | 577 | 2.672 | 1.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -23 | -2 | -3 | -19 | -7 | -2 | -327 | -502 | 1.478 | 577 | 2.672 | 1.747 |
| Net financials | 1.963 | 737 | 711 | -1.427 | 90 | 873 | 953 | 295 | 374 | 1.652 | 207 | 1.107 | -14 | 175 |
| Profit before tax | 1.959 | 733 | 687 | -1.430 | 87 | 854 | 946 | 292 | 47 | 1.150 | 1.685 | 1.685 | 2.658 | 1.922 |
| Tax | -0 | -7 | 4 | 8 | 10 | 3 | 9 | 6 | -28 | -110 | 319 | 125 | 595 | 425 |
| Net profit | 1.959 | 740 | 683 | -1.437 | 77 | 851 | 937 | 286 | 75 | 1.260 | 1.366 | 1.560 | 2.063 | 1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.410 | 6.435 | 7.018 | 5.031 | 4.968 | 5.908 | 6.732 | 6.865 | 6.518 | 8.291 | 8.421 | 10.680 | 12.028 | 13.411 |
| Equity | 6.402 | 6.427 | 7.014 | 4.977 | 4.954 | 5.704 | 6.040 | 6.221 | 6.188 | 7.337 | 7.853 | 9.299 | 11.244 | 12.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 4 | 54 | 14 | 204 | 691 | 644 | 189 | 819 | 491 | 1.269 | 480 | 533 |
| Total debt | 7 | 7 | 4 | 54 | 14 | 204 | 691 | 644 | 189 | 819 | 491 | 1.269 | 480 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
N& Audit | Audit | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nielsen & Aarestrup | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |