| Revenue | DKK 4M | -8% |
| EBITDA | DKK 965K | -11% |
| Net profit | DKK 209K | +158% |
| Total assets | DKK 7,4M | -12% |
| Equity | DKK 1,7M | +14% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.588 | 4.852 | 3.364 | 4.345 | 4.012 |
| Staff expenses | -3.859 | -4.087 | -3.249 | -3.259 | -3.014 |
| EBITDA | 729 | 766 | 370 | 1.086 | 965 |
| Depreciation & amort. | -441 | -124 | 128 | -606 | -573 |
| EBIT | 288 | 641 | 242 | 480 | 391 |
| Net financials | -201 | -203 | -232 | -373 | -119 |
| Profit before tax | 87 | 438 | 10 | 107 | 273 |
| Tax | 22 | 55 | 8 | 26 | 64 |
| Net profit | 65 | 383 | 2 | 81 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.551 | 7.135 | 8.009 | 8.320 | 7.354 |
| Equity | 442 | 825 | 827 | 1.519 | 1.728 |
| Long-term debt | 134 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.918 | 6.239 | 7.039 | 6.570 | 5.331 |
| Total debt | 6.053 | 6.239 | 7.039 | 6.570 | 5.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2017 | — | — |
TB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM PETERSEN INVEST ApS | Company | 100.0% | 100.0% | 2000 |
EDEN SPRINGS DENMARK A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Johan Henrik Dagliden | Management | 0 companies |
| Tom Bendorf Petersen | Management | 0 companies |
| Veit Seemann | Chairman | 0 companies |
| Ann Seidelin Petersen | Board of Directors | 0 companies |
| Carsten Ottosen | Chairman | 0 companies |
| Christina Seidelin Bendorf Petersen | Board of Directors | 0 companies |
| Antonio Alarcon Alzugaray | Board of Directors | 0 companies |
| Rüdiger Karl Mittwollen | Board of Directors | 0 companies |