| Revenue | DKK 43,2M | -8% |
| EBITDA | DKK 32,3M | -7% |
| Net profit | DKK 56,1M | -8% |
| Total assets | DKK 796,8M | -2% |
| Equity | DKK 705,1M | +0% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42.006 | 43.746 | 40.414 | 47.218 | 43.246 |
| Staff expenses | -11.741 | -10.012 | -12.047 | -14.860 | -13.900 |
| EBITDA | 35.427 | 36.200 | 31.027 | 34.729 | 32.325 |
| Depreciation & amort. | -8.908 | -9.067 | -9.674 | -9.354 | -8.647 |
| EBIT | 26.519 | 27.133 | 21.353 | 25.375 | 23.678 |
| Net financials | 58.930 | 31.390 | 54.223 | 40.483 | 37.638 |
| Profit before tax | 85.449 | 58.523 | 75.576 | 65.858 | 61.316 |
| Tax | 5.677 | 5.664 | 4.111 | 4.995 | 5.186 |
| Net profit | 79.772 | 52.859 | 71.465 | 60.863 | 56.130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 647.305 | 692.874 | 747.051 | 813.066 | 796.817 |
| Equity | 525.465 | 574.710 | 630.182 | 707.993 | 705.090 |
| Long-term debt | 36.639 | 30.723 | 24.645 | 21.245 | 19.614 |
| Short-term debt | 84.181 | 87.441 | 92.224 | 83.828 | 72.113 |
| Total debt | 120.820 | 118.164 | 116.869 | 105.073 | 91.727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Management | Management | 2019 |
| Former (2) | ||
JH Management | Management | 2000 – 2019 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2000 – 2003 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2003 – 2023 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Haakonsson | Management | 0 companies |
| Kim Walther Østergaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Thanning Roholdt | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Per Juul Nielsen | Board of Directors | 0 companies |
| Jessica Wang Olsson | Board of Directors | 0 companies |
| Per Kroer Andersen | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Joseph J Maliekel | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Steve Wang | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| George Michael Ruhl | Chairman | 0 companies |
| Dirk Van der Ween | Board of Directors | 0 companies |
| John Skov Hansen | Board of Directors | 0 companies |
| Christopher Watson | Board of Directors | 0 companies |
| Jens Fredskov | Board of Directors | 0 companies |