| Revenue | DKK 63,6M | +71% |
| EBITDA | DKK -37,7M | -130% |
| Net profit | DKK -104,7M | -133% |
| Total assets | DKK 614M | +17% |
| Equity | DKK 32,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -11.794 | 37.079 | 63.565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -11.794 | -16.391 | -37.697 |
| Depreciation & amort. | -0 | -618 | -12.008 | -44.165 | -86.241 |
| EBIT | 0 | -618 | -23.802 | -60.556 | -123.938 |
| Net financials | 13 | 9 | -389 | -2.224 | -2.997 |
| Profit before tax | 13 | -609 | -24.191 | -62.780 | -126.935 |
| Tax | -0 | -0 | -6.622 | -17.765 | -22.238 |
| Net profit | 13 | -609 | -17.569 | -45.015 | -104.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 617 | 28.253 | 306.384 | 525.470 | 614.032 |
| Equity | 617 | 8 | 82.439 | 37.424 | 32.727 |
| Long-term debt | 0 | 0 | 110.101 | 311.846 | 515.263 |
| Short-term debt | 0 | 28.245 | 109.276 | 174.403 | 66.042 |
| Total debt | 0 | 28.245 | 219.377 | 486.249 | 581.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RM Management | Management | 2005 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
RS Management | Management | 2014 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NK Management | Management | 2013 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2000 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELENOR DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Haug | Chief Executive Officer | 0 companies |
| Roland Munkerod Andersen | Management | 0 companies |
| Jan Carsten Hansen | Chief Executive Officer | 0 companies |
| Richard Stigaard | Management | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Nicholai Kramer Pfeiffer | Management | 0 companies |
| György Koller | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kjell-Erik Tenold | Chief Executive Officer | 0 companies |
| Jan Edvard Thygesen | Chief Executive Officer | 0 companies |
| Georg Erling Svendsen | Chief Executive Officer | 0 companies |
| Knut Haakon Nilsen | Chairman | 0 companies |
| Ronny Bakke Nævdal | Board of Directors | 0 companies |
| Nakul Sehgal | Board of Directors | 0 companies |
| Kent Lund | Board of Directors | 0 companies |
| Bjørn Jahan Flakstad | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Thomas Zeihlund | Chairman | 0 companies |
| Kristin Muri Møller | Board of Directors | 0 companies |
| Per Christian Mørland | Board of Directors | 0 companies |
| Per Mattias Ringqvist | Board of Directors | 0 companies |
| Morten Karlsen Sørby | Chairman | 0 companies |
| Nils Katla | Board of Directors | 0 companies |
| Jan Christer Werne | Chairman | 0 companies |
| Jonas Bengtsson | Board of Directors | 0 companies |
| Peter Berg | Board of Directors | 0 companies |
| Henrik Skov | Chairman | 0 companies |
| Ragnar Kårhus | Board of Directors | 0 companies |
| Christopher Adam Laska | Board of Directors | 0 companies |
| Marek Slácík | Board of Directors | 0 companies |
| Johan Gabriel Waltersson Stuart | Chairman | 0 companies |
| Witold Sitek | Board of Directors | 0 companies |
| Alexandra Reich | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Berit Svendsen | Board of Directors | 0 companies |
| Jesper Steffen Hansen | Chairman | 0 companies |
| Jesper Kamp Andersen | Board of Directors | 0 companies |
| Børge Moholt | Board of Directors | 0 companies |
| Terje Borge | Board of Directors | 0 companies |
| Kurt Olov Roland Hörnkvist | Board of Directors | 0 companies |
| Bjørn-Harald Brodersen | Board of Directors | 0 companies |
| Anders Hauglie-Hanssen | Board of Directors | 0 companies |
| Lars Mikael Sköld | Board of Directors | 0 companies |