| Revenue | DKK 861K | +3% |
| EBITDA | DKK 861K | +3% |
| Net profit | DKK 679K | -3% |
| Total assets | DKK 5,6M | +13% |
| Equity | DKK 3,3M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 548 | 629 | 668 | 698 | 459 | 764 | 826 | 1.026 | 626 | 656 | 848 | 834 | 861 |
| Staff expenses | -274 | -130 | -136 | -133 | -128 | -136 | -132 | -121 | -104 | -120 | -50 | -0 | -0 | -0 |
| EBITDA | 705 | 418 | 494 | 535 | 570 | 324 | 632 | 705 | 922 | 506 | 606 | 848 | 834 | 861 |
| Depreciation & amort. | -139 | -183 | -219 | -213 | -170 | -105 | -92 | -87 | -70 | -32 | -0 | -0 | -0 | -0 |
| EBIT | 566 | 235 | 275 | 322 | 400 | 219 | 540 | 618 | 852 | 475 | 606 | 848 | 834 | 861 |
| Net financials | 97 | 44 | 35 | 55 | 58 | 46 | 42 | 52 | 60 | 2 | -24 | 7 | 63 | 10 |
| Profit before tax | 664 | 278 | 309 | 376 | 459 | 264 | 582 | 670 | 912 | 477 | 582 | 856 | 897 | 871 |
| Tax | 168 | 62 | 75 | 89 | 101 | 58 | 128 | 147 | 201 | 105 | 128 | 188 | 197 | 192 |
| Net profit | 496 | 216 | 234 | 287 | 358 | 206 | 454 | 523 | 711 | 372 | 454 | 667 | 699 | 679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 2.982 | 3.911 | 3.576 | 3.938 | 4.795 | 5.162 | 5.901 | 7.007 | 3.215 | 3.628 | 4.317 | 4.939 | 5.590 |
| Equity | 1.005 | 721 | 956 | 1.674 | 2.032 | 2.238 | 2.693 | 3.620 | 4.331 | 1.036 | 1.491 | 2.058 | 2.757 | 3.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.107 | 2.213 | 2.902 | 1.867 | 1.883 | 2.544 | 2.470 | 2.276 | 2.676 | 2.178 | 2.138 | 2.259 | 2.182 | 2.304 |
| Total debt | 2.107 | 2.213 | 2.902 | 1.867 | 1.883 | 2.544 | 2.470 | 2.281 | 2.676 | 2.178 | 2.138 | 2.259 | 2.182 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
EA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN BBS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Andersen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Eva Kenberg | Board of Directors | 0 companies |
| Thomas Bjørk | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Claus Kenberg | Chairman | 0 companies |