| Revenue | — | — |
| EBITDA | DKK -28K | -175% |
| Net profit | DKK 34K | +132% |
| Total assets | DKK 535K | -3% |
| Equity | DKK 535K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -26 | -17 | -26 | -22 | -23 | -3 | 0 | 0 | — | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -10 | -28 |
| EBITDA | -23 | -26 | -17 | -26 | -22 | -23 | -22 | -14 | -19 | -18 | -10 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -17 | -26 | -22 | -28 | -22 | -14 | -19 | -18 | -10 | -28 |
| Net financials | 177 | 79 | 181 | 53 | -61 | 173 | -107 | -43 | 23 | 225 | -98 | 62 |
| Profit before tax | 154 | 52 | 164 | 28 | -84 | 145 | -129 | -57 | 4 | 207 | -108 | 34 |
| Tax | 14 | 17 | 41 | -56 | 4 | 35 | -28 | -12 | 1 | 46 | -0 | -0 |
| Net profit | 140 | 36 | 122 | 84 | -88 | 110 | -101 | -44 | 3 | 161 | -108 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.024 | 1.974 | 2.145 | 2.178 | 1.984 | 2.021 | 1.786 | 1.649 | 651 | 760 | 552 | 535 |
| Equity | 2.005 | 1.947 | 1.971 | 2.156 | 1.868 | 1.978 | 1.841 | 641 | 584 | 645 | 500 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 27 | 174 | 22 | 117 | 43 | -55 | 1.008 | 67 | 115 | 52 | 0 |
| Total debt | 19 | 27 | 174 | 22 | 117 | 43 | -55 | 1.008 | 67 | 115 | 52 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
TF | Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Falk Bjerregaard | Board of Directors | 0 companies |
| Mads Falk Bjerregaard | Board of Directors | 0 companies |
| Tue Falk | Board of Directors | 0 companies |