| Revenue | DKK -366K | +7% |
| EBITDA | DKK -2,3M | +25% |
| Net profit | DKK 28,5M | +354% |
| Total assets | DKK 109,4M | +21% |
| Equity | DKK 106,7M | +35% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 392 | 266 | 70.741 | -464 | 210 | 17.986 | -3.765 | -228 | -78 | -274 | -342 | -366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.233 | -959 | -862 | -1.948 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 392 | 266 | 70.741 | -464 | 210 | 17.986 | -3.765 | -228 | -5.463 | -2.247 | -3.071 | -2.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -140 | -177 | -188 | -200 | -185 | -190 | -179 | -298 | -175 | -3.804 | -192 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 248 | 127 | 70.564 | -652 | 11 | 17.801 | -3.955 | -408 | -5.760 | -2.422 | -6.874 | -2.506 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.694 | 7.696 | -1.092 | 158 | -2.507 | 39.550 | -9.955 | -11.748 | 4.060 | -5.475 | -4.310 | 31.052 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.942 | 7.823 | 69.472 | -495 | -2.496 | 56.064 | -13.910 | -12.156 | -1.700 | -7.897 | -11.184 | 28.546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -353 | -342 | 205 | 413 | 545 | 78 | 14 | -2.918 | 32 | 39 | 44 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.112 | 8.176 | 69.814 | -700 | -2.909 | 55.519 | -13.987 | -12.170 | 1.218 | -7.929 | -11.223 | 28.503 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.881 | 43.104 | 127.867 | 130.792 | 160.328 | 144.623 | 115.867 | 93.936 | 82.090 | 97.346 | 90.434 | 109.359 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 12.320 | 19.484 | 119.930 | 124.621 | 154.715 | 141.623 | 114.749 | 91.836 | 81.324 | 96.717 | 79.033 | 106.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.561 | 23.110 | 7.937 | 6.171 | 5.613 | 3.000 | 1.119 | 2.100 | 766 | 629 | 11.401 | 2.658 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.561 | 23.619 | 7.937 | 6.171 | 5.613 | 3.000 | 1.119 | 2.100 | 766 | 629 | 11.401 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Meike Bahnsen | Founder | 0 companies |
| Harke Heinrich Bahnsen | Board of Directors | 0 companies |
| Hjalte Benjamin Bahnsen | Board of Directors | 0 companies |
| Anders Vilhelm Bork Hansen | Board of Directors | 0 companies |
| Anders Michael Hauch | Board of Directors | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Carla Simone Bahnsen | Board of Directors | 0 companies |
| Kirsten Bahnsen | Board of Directors | 0 companies |
| Søren Simon Sørensen | Board of Directors | 0 companies |
| Christian Lennart Gregers Bernhoft | Board of Directors | 0 companies |