| Revenue | DKK 1,5M | +37% |
| EBITDA | DKK 734K | +84% |
| Net profit | DKK 412K | +99% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 3,6M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -286 | 279 | 273 | 316 | 222 | 283 | 294 | 67 | 323 | 840 | 1.508 | 1.061 | 1.451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 | -818 | -663 | -711 |
| EBITDA | 189 | -109 | 279 | 273 | 316 | 222 | 283 | 294 | 67 | 323 | 616 | 690 | 399 | 734 |
| Depreciation & amort. | 62 | -88 | -88 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -103 | -176 |
| EBIT | 126 | -197 | 191 | 182 | 225 | 131 | 192 | 203 | -24 | 232 | 525 | 599 | 296 | 558 |
| Net financials | 970 | -219 | 1.477 | -150 | 3.181 | 1.335 | 147 | 103 | -8 | -10 | -9 | -7 | -13 | -17 |
| Profit before tax | 1.096 | -105 | 1.668 | 33 | 3.406 | 1.466 | 339 | 305 | -32 | 222 | 515 | 592 | 283 | 548 |
| Tax | 56 | 51 | 93 | 45 | 78 | 77 | 76 | 73 | 32 | 48 | 123 | 140 | 76 | 136 |
| Net profit | 1.040 | -156 | 1.575 | -12 | 3.328 | 1.389 | 263 | 232 | -64 | 173 | 393 | 452 | 207 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.391 | 7.267 | 8.672 | 7.176 | 11.025 | 9.930 | 9.190 | 5.572 | 6.054 | 2.846 | 3.374 | 4.151 | 4.427 | 4.446 |
| Equity | 5.091 | 5.047 | 6.522 | 6.310 | 9.538 | 9.767 | 6.630 | 5.486 | 5.422 | 2.357 | 2.749 | 3.144 | 3.292 | 3.582 |
| Long-term debt | 2.095 | -2.037 | 1.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 126 | 53 | 117 |
| Short-term debt | 1.205 | -183 | 845 | 866 | 1.487 | 162 | 2.560 | 86 | 633 | 485 | 512 | 871 | 1.065 | 737 |
| Total debt | 3.300 | -2.220 | 2.150 | 866 | 1.487 | 162 | 2.560 | 86 | 633 | 485 | 617 | 997 | 1.118 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Holck Nielsen | Founder | 0 companies |