| Revenue | DKK 308K | -2% |
| EBITDA | DKK 308K | -2% |
| Net profit | DKK 793K | +34% |
| Total assets | DKK 9,1M | +9% |
| Equity | DKK 8,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 121 | 125 | 125 | 125 | 125 | 125 | 99 | 99 | 164 | 314 | 314 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 103 | 116 | 120 | 101 | 108 | 99 | 99 | 99 | 164 | 314 | 314 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -118 | -118 |
| EBIT | 115 | 103 | 116 | 120 | 101 | 108 | 99 | 99 | 99 | 164 | 196 | 196 | 190 |
| Net financials | -193 | 285 | 212 | 426 | 799 | 416 | 569 | 241 | 322 | 406 | 729 | 450 | 682 |
| Profit before tax | -78 | 388 | 329 | 546 | 900 | 524 | 669 | 340 | 421 | 570 | 925 | 646 | 873 |
| Tax | 32 | 27 | 25 | 33 | 26 | 30 | 46 | 48 | 43 | 44 | 44 | 54 | 79 |
| Net profit | -111 | 361 | 304 | 513 | 874 | 494 | 623 | 292 | 378 | 526 | 881 | 591 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 3.933 | 4.120 | 4.517 | 5.454 | 5.757 | 6.279 | 6.350 | 6.617 | 7.057 | 7.769 | 8.351 | 9.065 |
| Equity | 3.510 | 3.774 | 3.979 | 4.392 | 5.165 | 5.555 | 6.072 | 6.256 | 6.523 | 6.936 | 7.703 | 8.176 | 8.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 88 | 93 | 93 | 274 | 201 | 207 | 94 | 93 | 121 | 66 | 174 | 218 |
| Total debt | 95 | 88 | 93 | 93 | 274 | 201 | 207 | 94 | 93 | 121 | 66 | 174 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|