| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -107% |
| Net profit | DKK -5,2M | -174% |
| Total assets | DKK 61M | -23% |
| Equity | DKK 36,1M | -13% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -105 | -13 | -22 | -64 | 14.980 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -105 | -14 | 231 | -64 | 14.899 | 139 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -105 | -14 | 231 | -64 | 14.899 | 139 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 2.954 | 588 | 7.621 | 4.158 | -1.899 | -4.998 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.940 | 819 | 7.556 | 19.057 | -1.760 | -5.008 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 80 | -43 | -37 | -5 | 58 | 139 | 195 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 841 | 2.983 | 856 | 7.561 | 18.999 | -1.899 | -5.203 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.989 | 23.998 | 29.710 | 42.669 | 71.599 | 78.733 | 60.963 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 11.797 | 12.555 | 25.824 | 43.818 | 41.445 | 36.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.742 | 8.397 | 4.694 | 2.911 | 3.884 | 5.993 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.336 | 3.804 | 10.642 | 11.222 | 20.926 | 29.370 | 19.296 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.078 | 12.201 | 15.336 | 14.133 | 24.810 | 35.363 | 19.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Haci Bayram | Board of Directors | 0 companies |
| Michael Jan Lindquist | Board of Directors | 0 companies |
| Niels Rønnebeck | Chairman | 0 companies |