| Revenue | DKK -29K | +24% |
| EBITDA | DKK -29K | -24% |
| Net profit | DKK 7,7M | +2% |
| Total assets | DKK 160,6M | +5% |
| Equity | DKK 160,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -19 | -20 | — | — | -30 | -26 | -26 | -26 | -26 | -24 | -24 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -19 | -20 | -31 | -23 | -30 | -26 | -26 | -26 | -26 | -24 | -24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -19 | -20 | -31 | -23 | -30 | -26 | -26 | -26 | -26 | -24 | -24 | -29 |
| Net financials | 5.632 | 2.607 | 2.699 | 2.397 | 2.481 | 2.523 | 2.573 | 2.623 | 2.682 | 2.728 | 3.357 | 7.563 | 7.725 |
| Profit before tax | 5.535 | 2.587 | 2.679 | 2.367 | 2.458 | 2.493 | 2.547 | 2.598 | 2.657 | 2.702 | 3.333 | 7.539 | 7.696 |
| Tax | 11.622 | 2.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.088 | 87 | 2.679 | 2.367 | 2.458 | 2.493 | 2.547 | 2.598 | 2.657 | 2.702 | 3.333 | 7.539 | 7.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.685 | 123.762 | 126.438 | 126.544 | 128.998 | 131.493 | 134.040 | 136.638 | 139.295 | 141.996 | 145.327 | 152.863 | 160.562 |
| Equity | 121.388 | 121.475 | 124.154 | 126.520 | 128.978 | 131.471 | 134.018 | 136.615 | 139.272 | 141.974 | 145.307 | 152.846 | 160.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.297 | 2.287 | 2.285 | 24 | 21 | 23 | 23 | 23 | 23 | 23 | 20 | 18 | 20 |
| Total debt | 2.297 | 2.287 | 2.285 | 24 | 21 | 23 | 23 | 23 | 23 | 23 | 20 | 18 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2000 | — | — |
SA Unofficial title | Unofficial title | 2004 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TB Management | Management | 2000 | — | — |
PD Founder | Founder | 2000 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ES Unofficial title | Unofficial title | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
IK | Chairman | 2004 | — | — |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSOLIDATED HOLDINGS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grøn | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Steen Gede | Chief Executive Officer | 0 companies |
| Tage Benjaminsen | Management | 0 companies |
| Post Danmark | Founder | 0 companies |
| Lone Schøtt Kunøe | Chief Executive Officer | 0 companies |
| Claus Christian Johansen | Chief Executive Officer | 0 companies |
| Erik Sevaldsen | Unofficial title | 0 companies |
| Sven Madsen | Chairman | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Knud Børge Pedersen | Board of Directors | 0 companies |
| Frank Vestergaard Suhr Olesen | Board of Directors | 0 companies |
| Carsten Dilling | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Jørgen Jakobsen | Board of Directors | 0 companies |
| Ib Kunøe | Chairman | 0 companies |
| Gerda Norstrand | Board of Directors | 0 companies |
| Bjarne Wind | Board of Directors | 0 companies |
| Jacob Rosenstand Kunøe | Board of Directors | 0 companies |