| Revenue | DKK 14K | -60% |
| EBITDA | DKK -21K | -695% |
| Net profit | DKK 170K | -72% |
| Total assets | DKK 3,3M | -77% |
| Equity | DKK 1,8M | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.216 | 36 | 14 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 9.166 | -3 | -21 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 9.166 | -3 | -21 |
| Net financials | 575 | 821 | 272 |
| Profit before tax | 9.741 | 818 | 251 |
| Tax | 2.442 | 205 | 81 |
| Net profit | 7.299 | 613 | 170 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 20.058 | 14.086 | 3.304 |
| Equity | 12.741 | 12.635 | 1.806 |
| Long-term debt | 969 | 226 | 201 |
| Short-term debt | 6.329 | 1.210 | 1.289 |
| Total debt | 7.298 | 1.437 | 1.490 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LM Management | Management | 2000 – 2016 |
KS Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Jørgensen | Management | 0 companies |
| Kurt Siggaard | Unofficial title | 0 companies |
| Hans-Jørn Østergaard Andersen | Board of Directors | 0 companies |
| Lars Martin Jørgensen | Board of Directors | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Lars Møller Petersen | Board of Directors | 0 companies |
| Henrik Kokholm Brok Nielsen | Board of Directors | 0 companies |
| Tove Petersen | Board of Directors | 0 companies |
| Lars Morten Jørgensen | Board of Directors | 0 companies |
| Kristina Borrits Jørgensen | Board of Directors | 0 companies |
| Henrik Beuchert Nymark | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |