| Revenue | DKK -807K | +7% |
| EBITDA | DKK -807K | -7% |
| Net profit | DKK 8,6M | +43% |
| Total assets | DKK 114,1M | +7% |
| Equity | DKK 113,9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | -290 | -923 | -600 | -746 | -28 | -1.094 | -833 | -1.008 | -1.042 | -847 | -755 | -807 |
| Staff expenses | -0 | -0 | -204 | -206 | -204 | -223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -316 | -290 | -1.127 | -806 | -950 | -251 | -744 | -833 | -1.008 | -1.042 | -847 | -755 | -807 |
| Depreciation & amort. | -25 | -155 | -200 | -260 | -260 | -260 | 175 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -341 | -445 | -1.327 | -1.066 | -1.210 | -511 | -919 | -833 | -1.008 | -1.042 | -847 | -755 | -807 |
| Net financials | 10.131 | 16.394 | 2.188 | 2.599 | 695 | 5.112 | -9.105 | 7.931 | 6.107 | 5.377 | -14.875 | 7.480 | 9.785 |
| Profit before tax | 9.709 | 15.949 | 861 | 1.533 | -515 | 4.659 | -9.270 | 7.098 | 5.099 | 4.335 | -15.722 | 6.726 | 8.978 |
| Tax | -0 | 74 | 163 | 426 | 6 | 944 | 91 | 387 | 1.138 | 1.476 | 68 | 742 | 413 |
| Net profit | 9.709 | 15.875 | 698 | 1.107 | -521 | 3.715 | -9.360 | 6.711 | 3.961 | 2.859 | -15.790 | 5.984 | 8.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.298 | 111.294 | 111.146 | 111.894 | 110.955 | 114.177 | 104.676 | 111.421 | 116.083 | 118.960 | 101.138 | 106.447 | 114.108 |
| Equity | 96.011 | 110.886 | 110.584 | 111.091 | 110.468 | 113.683 | 104.323 | 111.033 | 114.994 | 117.353 | 101.063 | 106.372 | 113.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 369 | 515 | 778 | 486 | 494 | 353 | 388 | 1.089 | 1.607 | 75 | 75 | 172 |
| Total debt | 287 | 369 | 515 | 778 | 486 | 494 | 353 | 388 | 1.089 | 1.607 | 75 | 75 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|