| Revenue | DKK 110K | -52% |
| EBITDA | DKK -316K | -63% |
| Net profit | DKK -545K | -100% |
| Total assets | DKK 1,9M | -20% |
| Equity | DKK 418K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | -150 | -40 | 703 | 173 | 390 | 391 | 274 | 151 | 224 | 334 | 232 | 110 |
| Staff expenses | -451 | -450 | -476 | -572 | -252 | -463 | -436 | -439 | -456 | -455 | -444 | -426 | -427 |
| EBITDA | 105 | -600 | -516 | 131 | -92 | -73 | -45 | -166 | -305 | -231 | -110 | -194 | -316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 105 | -600 | -516 | 131 | -92 | -73 | -45 | -166 | -305 | -231 | -110 | -194 | -331 |
| Net financials | -73 | 297 | 204 | 599 | 129 | -142 | -42 | 384 | 744 | 275 | 29 | -150 | -360 |
| Profit before tax | 32 | -303 | -312 | 730 | 37 | -215 | 39 | 218 | 439 | 44 | -81 | -344 | -691 |
| Tax | 9 | -0 | 111 | 1 | -0 | -6 | -0 | -0 | 97 | -20 | -17 | -71 | -146 |
| Net profit | 23 | -303 | -423 | 729 | 37 | -210 | 39 | 218 | 342 | 64 | -64 | -272 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 2.720 | 2.034 | 2.940 | 2.803 | 2.390 | 2.376 | 2.712 | 2.280 | 2.569 | 2.358 | 2.386 | 1.916 |
| Equity | 806 | 503 | 80 | 810 | 847 | 637 | 676 | 894 | 1.236 | 1.300 | 1.236 | 964 | 418 |
| Long-term debt | 71 | 193 | 156 | 241 | 180 | 82 | 121 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.378 | 2.217 | 1.954 | 2.130 | 1.956 | 1.753 | 1.700 | 1.819 | 1.044 | 1.269 | 1.122 | 1.423 | 1.497 |
| Total debt | 2.378 | 2.217 | 1.954 | 2.130 | 1.956 | 1.753 | 1.700 | 1.819 | 1.044 | 1.269 | 1.122 | 1.423 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KT Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZWAYZ.COM ApS | Company | 66.7% | 66.7% | 2001 |
| Individual | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Cocopelli Pedersen | Chief Executive Officer | 0 companies |
| Kim Takata Mücke | Audit | 0 companies |
| Michael Richard Jackson | Board of Directors | 0 companies |
| Carsten Bang Jensen | Chairman | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |