| Revenue | DKK -32K | +55% |
| EBITDA | DKK -32K | -55% |
| Net profit | DKK -226K | +2% |
| Total assets | DKK 7,8M | -8% |
| Equity | DKK 7,4M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 241 | 189 | 382 | 351 | 228 | 123 | 434 | 830 | -21 | -32 |
| Staff expenses | -50 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 181 | 189 | 382 | 351 | 228 | 123 | 434 | 830 | -21 | -32 |
| Depreciation & amort. | -35 | -83 | -264 | -286 | -319 | -315 | -271 | -299 | -248 | -212 | -224 |
| EBIT | -45 | 98 | -75 | 96 | 31 | -87 | -149 | 135 | 582 | -233 | -256 |
| Net financials | -27 | -225 | -247 | -15 | -17 | -15 | -16 | -12 | -2 | 1 | 10 |
| Profit before tax | -72 | -127 | -322 | 81 | 15 | -102 | -164 | 124 | 580 | -232 | -245 |
| Tax | 15 | -15 | -76 | 75 | 37 | 10 | -2 | 64 | 87 | -2 | -19 |
| Net profit | -87 | -112 | -246 | 6 | -22 | -113 | -163 | 59 | 493 | -230 | -226 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 9.482 | 9.946 | 10.002 | 9.831 | 9.030 | 8.957 | 9.436 | 9.300 | 8.490 | 7.847 |
| Equity | -7 | -118 | -365 | 7.641 | 7.619 | 7.506 | 7.344 | 7.403 | 7.896 | 7.666 | 7.440 |
| Long-term debt | 0 | 1.336 | 1.332 | 1.236 | 1.189 | 1.143 | 1.096 | 1.038 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 8.265 | 8.979 | 1.093 | 1.001 | 371 | 516 | 966 | 1.379 | 801 | 403 |
| Total debt | 1.230 | 9.601 | 10.311 | 2.329 | 2.190 | 1.514 | 1.612 | 2.004 | 1.379 | 801 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVHAVEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Sander Christensen | Management | 0 companies |