| Revenue | DKK -87K | +2% |
| EBITDA | DKK -597K | -6% |
| Net profit | DKK 1,8M | -20% |
| Total assets | DKK 37,2M | +2% |
| Equity | DKK 36,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -180 | -155 | -167 | -137 | -158 | -136 | -165 | -123 | -120 | -51 | -85 | -87 |
| Staff expenses | -0 | -321 | -304 | -360 | -307 | -298 | -302 | -293 | -452 | -490 | -505 | -478 | -509 |
| EBITDA | -34 | -501 | -459 | -527 | -444 | -456 | -438 | -458 | -575 | -610 | -556 | -563 | -597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -501 | -459 | -527 | -444 | -456 | -438 | -458 | -575 | -610 | -556 | -563 | -597 |
| Net financials | 1.912 | 2.227 | 2.058 | 5.919 | 2.883 | 3.872 | 1.604 | 4.728 | 2.578 | 3.335 | 47 | 2.852 | 2.404 |
| Profit before tax | 1.878 | 1.726 | 1.596 | 5.386 | 2.439 | 3.416 | 1.126 | 4.270 | 2.002 | 2.725 | -509 | 2.289 | 1.807 |
| Tax | 82 | -257 | 70 | 561 | -13 | 35 | -323 | 179 | 158 | 125 | -153 | 50 | 15 |
| Net profit | 1.796 | 1.983 | 1.526 | 4.825 | 2.452 | 3.380 | 1.449 | 4.090 | 1.839 | 2.598 | -356 | 2.239 | 1.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.249 | 25.880 | 25.547 | 29.395 | 30.708 | 33.293 | 34.519 | 36.745 | 36.794 | 37.091 | 36.169 | 36.487 | 37.233 |
| Equity | 23.683 | 24.366 | 24.182 | 27.878 | 29.042 | 31.335 | 31.609 | 34.409 | 35.049 | 36.553 | 35.449 | 36.387 | 36.405 |
| Long-term debt | 0 | 0 | 0 | 0 | -26 | -45 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 1.170 | 1.089 | 1.517 | 1.639 | 1.912 | 2.910 | 2.336 | 1.746 | 537 | 720 | 99 | 828 |
| Total debt | 565 | 1.170 | 1.089 | 1.517 | 1.639 | 1.912 | 2.910 | 2.336 | 1.746 | 537 | 720 | 99 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WT Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Theilgaard | Founder | 0 companies |
| Dennis Vad Lauridsen | Chairman | 0 companies |
| Willy Rygaard | Chairman | 0 companies |
| Sofie Theilgaard Mouritsen | Board of Directors | 0 companies |
| Simon Theilgaard Mouritsen | Board of Directors | 0 companies |