| Revenue | — | — |
| EBITDA | DKK 702K | +44% |
| Net profit | DKK 523K | +95% |
| Total assets | DKK 28,3M | +3% |
| Equity | DKK 17,7M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -9 | -7 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -9 | -7 | 1.534 | 6.410 | 2.393 | 1.980 | 1.766 | 488 | 702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -9 | -7 | 1.534 | 6.410 | 2.393 | 1.980 | 1.766 | 488 | 702 |
| Net financials | 2.459 | 655 | 1.296 | 1.132 | 1.756 | 1.537 | 6.420 | 2.384 | 1.927 | 1.661 | 222 | 487 |
| Profit before tax | 2.447 | 649 | 1.289 | 1.123 | 1.749 | 1.530 | 6.412 | 2.369 | 1.914 | 1.629 | 202 | 470 |
| Tax | -45 | -44 | -42 | -21 | -13 | -2 | -1 | -8 | -17 | -36 | -66 | -53 |
| Net profit | 2.493 | 693 | 1.332 | 1.144 | 1.762 | 1.532 | 6.413 | 2.378 | 1.931 | 1.665 | 268 | 523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.247 | 8.370 | 8.452 | 8.970 | 9.892 | 14.259 | 20.680 | 23.045 | 24.988 | 26.977 | 27.512 | 28.267 |
| Equity | 2.993 | 3.685 | 5.017 | 6.161 | 7.923 | 9.330 | 15.869 | 15.747 | 17.678 | 16.943 | 17.210 | 17.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.254 | 4.685 | 3.435 | 2.809 | 1.969 | 4.928 | 4.812 | 7.298 | 7.310 | 10.034 | 10.301 | 10.533 |
| Total debt | 6.254 | 4.685 | 3.435 | 2.809 | 1.969 | 4.928 | 4.812 | 7.298 | 7.310 | 10.034 | 10.301 | 10.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLT HOLDING ApS | Company | 20.0% | 25.0% | 2020 |
NØRLEM HOLDING ApS | Company | 20.0% | 25.0% | 2013 |
SCANTON HOLDING A/S | Company | 20.0% | 0.0% | 2023 |
VIBORG BOLIG- OG ERHVERVSUDLEJNING ApS | Company | 20.0% | 25.0% | 2020 |
JOHNNY BE GOOD DENMARK ApS | Company | 20.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Benny Tolstrup | Board of Directors | 0 companies |
| Martin Allan Laursen | Board of Directors | 0 companies |
| Johnny Vestergaard | Chairman | 0 companies |
| Mogens Nørlem | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |