| Revenue | DKK -28K | +0% |
| EBITDA | DKK -28K | +0% |
| Net profit | DKK 1,9M | -53% |
| Total assets | DKK 18,8M | +9% |
| Equity | DKK 18,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -16 | -37 | -28 | -32 | -41 | -43 | -36 | -28 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -17 | -14 | -16 | -117 | -100 | -113 | -116 | -118 | -36 | -28 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -17 | -14 | -16 | -117 | -100 | -113 | -116 | -118 | -36 | -28 | -28 |
| Net financials | 1.885 | 1.233 | 615 | 2.254 | 795 | 1.552 | 1.132 | 1.250 | -1.386 | -550 | 1.377 | 4.062 | 2.019 |
| Profit before tax | 1.780 | 1.206 | 400 | 1.999 | 780 | 1.435 | 1.032 | 1.136 | -1.502 | -668 | 1.341 | 4.034 | 1.991 |
| Tax | 25 | -0 | 81 | 96 | -0 | 49 | -11 | 130 | 108 | 192 | 17 | 101 | 135 |
| Net profit | 1.755 | 1.206 | 319 | 1.902 | 780 | 1.386 | 1.044 | 1.007 | -1.610 | -860 | 1.324 | 3.934 | 1.856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.591 | 8.676 | 8.846 | 10.767 | 11.405 | 12.625 | 13.526 | 14.510 | 12.889 | 11.957 | 13.199 | 17.208 | 18.841 |
| Equity | 7.563 | 8.645 | 8.839 | 10.616 | 11.271 | 12.532 | 13.451 | 14.332 | 12.612 | 11.639 | 12.849 | 16.665 | 18.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 31 | 7 | 151 | 133 | 93 | 75 | 177 | 277 | 317 | 351 | 543 | 442 |
| Total debt | 28 | 31 | 7 | 151 | 133 | 93 | 75 | 177 | 277 | 317 | 351 | 543 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|