| Revenue | DKK 1,9M | -10% |
| EBITDA | DKK 795K | +3% |
| Net profit | DKK 568K | +0% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 968K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 415 | 364 | 713 | 979 | 927 | 943 | 1.303 | 1.416 | 1.391 | 2.394 | 1.875 | 2.096 | 1.894 |
| Staff expenses | -135 | -312 | -311 | -353 | -518 | -551 | -559 | -550 | -1.173 | -921 | -1.207 | -1.031 | -1.322 | -1.099 |
| EBITDA | 147 | 103 | 53 | 359 | 461 | 376 | 383 | 753 | 541 | 635 | 1.191 | 844 | 774 | 795 |
| Depreciation & amort. | -18 | -18 | -16 | -6 | -0 | -7 | -61 | -87 | -108 | -135 | -130 | -71 | -48 | -43 |
| EBIT | 129 | 85 | 37 | 353 | 461 | 370 | 322 | 667 | 433 | 500 | 1.061 | 773 | 726 | 752 |
| Net financials | -7 | -5 | -5 | -3 | 5 | 11 | -19 | -34 | -21 | -6 | -9 | -2 | -1 | -14 |
| Profit before tax | 122 | 80 | 32 | 350 | 466 | 381 | 303 | 633 | 412 | 495 | 1.052 | 772 | 724 | 738 |
| Tax | 31 | 21 | 8 | 82 | 103 | 84 | 49 | 140 | 91 | 109 | 232 | 167 | 156 | 170 |
| Net profit | 92 | 59 | 24 | 267 | 364 | 297 | 254 | 493 | 321 | 386 | 819 | 605 | 568 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 409 | 488 | 460 | 938 | 1.326 | 1.068 | 1.743 | 1.721 | 1.856 | 1.847 | 1.489 | 1.793 | 1.633 |
| Equity | -47 | 12 | 36 | 303 | 667 | 697 | 654 | 893 | 721 | 987 | 1.219 | 1.005 | 968 | 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 394 | 452 | 157 | 271 | 611 | 389 | 821 | 978 | 859 | 624 | 485 | 825 | 665 |
| Total debt | 407 | 394 | 452 | 157 | 271 | 611 | 389 | 821 | 978 | 859 | 624 | 485 | 825 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2000 | — | — |
KM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM Holding Aars ApS | Company | 50.0% | 50.0% | 2019 |
J.C. LAIGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Laigaard Christensen | Management | 0 companies |
| Kim Mølgaard Hansen | Management | 0 companies |