| Revenue | DKK -5K | +35% |
| EBITDA | DKK -5K | -35% |
| Net profit | DKK 718K | +3% |
| Total assets | DKK 3,9M | +15% |
| Equity | DKK 3,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -9 | -10 | -7 | -8 | -5 | -4 | -5 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | 155 | -10 | -7 | -8 | -5 | -4 | -5 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | 155 | -10 | -7 | -8 | -5 | -4 | -5 | -3 | -4 | -4 | -5 |
| Net financials | -815 | 3.426 | 224 | -129 | -58 | -534 | 192 | 290 | -463 | -74 | 458 | 702 | 707 |
| Profit before tax | — | 3.416 | 379 | -139 | -65 | -543 | 187 | 286 | -468 | -77 | 454 | 698 | 702 |
| Tax | 11 | -2 | -7 | 15 | 8 | 8 | -12 | -2 | -7 | 18 | -0 | 3 | -16 |
| Net profit | -838 | 3.418 | 387 | -154 | -74 | -550 | 199 | 288 | -461 | -95 | 454 | 695 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.885 | 6.809 | 2.969 | 2.671 | 2.549 | 1.997 | 2.200 | 2.598 | 2.147 | 2.055 | 2.512 | 3.364 | 3.870 |
| Equity | — | 2.442 | 2.829 | 2.625 | 2.501 | 1.950 | 2.149 | 2.437 | 1.976 | 1.880 | 2.335 | 3.030 | 3.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 4.366 | 141 | 47 | 48 | 47 | 51 | 161 | 171 | 174 | 177 | 334 | 123 |
| Total debt | 799 | 4.366 | 141 | 47 | 48 | 47 | 51 | 161 | 171 | 174 | 177 | 334 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|