| Revenue | DKK 526K | -1057% |
| EBITDA | DKK 136K | +128% |
| Net profit | DKK -1,1M | -336% |
| Total assets | DKK 7M | -17% |
| Equity | DKK 6,6M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 401 | 498 | 137 | 156 | 96 | 45 | 16 | 38 | 5 | 60 | 16 | -55 | 526 |
| Staff expenses | -177 | -338 | -334 | -342 | -386 | -379 | -341 | -330 | -370 | -408 | -370 | -373 | -434 | -390 |
| EBITDA | -62 | 63 | 163 | -205 | -231 | -283 | -296 | -314 | -332 | -404 | -369 | -357 | -489 | 136 |
| Depreciation & amort. | -20 | -133 | -381 | -93 | -30 | -28 | -28 | -28 | -28 | -84 | -28 | -28 | -15 | -14 |
| EBIT | -82 | -70 | -218 | -298 | -260 | -312 | -324 | -343 | -360 | -488 | -397 | -386 | -504 | 122 |
| Net financials | -159 | 902 | 1.055 | 1.730 | -695 | 1.110 | 395 | 179 | 317 | 1.927 | 142 | 235 | 1.031 | -1.129 |
| Profit before tax | -241 | 832 | 838 | 1.432 | -955 | 798 | 71 | -164 | -43 | 1.439 | -255 | -151 | 527 | -1.006 |
| Tax | -57 | 204 | 286 | 346 | -200 | 186 | 23 | -23 | 1 | 320 | 0 | 2 | 80 | 48 |
| Net profit | -184 | 628 | 552 | 1.086 | -756 | 613 | 48 | -141 | -43 | 1.119 | -258 | -153 | 447 | -1.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.738 | 10.660 | 11.139 | 11.924 | 10.170 | 10.564 | 10.090 | 9.561 | 9.142 | 10.471 | 9.586 | 8.869 | 8.435 | 6.987 |
| Equity | 9.186 | 9.453 | 9.605 | 10.091 | 9.086 | 9.698 | 9.246 | 8.705 | 8.361 | 9.180 | 8.622 | 7.868 | 7.915 | 6.561 |
| Long-term debt | 685 | 678 | 669 | 668 | 740 | 727 | 715 | 702 | 689 | 675 | 662 | 651 | 141 | 0 |
| Short-term debt | 867 | 525 | 861 | 1.165 | 345 | 139 | 129 | 155 | 92 | 616 | 302 | 349 | 378 | 426 |
| Total debt | 1.552 | 1.203 | 1.530 | 1.833 | 1.085 | 866 | 844 | 857 | 781 | 1.291 | 964 | 1.000 | 519 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rued Jørgensen | Founder | 0 companies |
| Erik Malberg | Board of Directors | 0 companies |
| Søren Brændsgaard | Board of Directors | 0 companies |
| Anders Brændsgaard Kristensen | Board of Directors | 0 companies |
| Birthe Annie Kristensen | Chairman | 0 companies |
| Signe Norstved Kristensen | Board of Directors | 0 companies |
| Lene Dulong Jørgensen | Board of Directors | 0 companies |