| Revenue | DKK -8K | -41% |
| EBITDA | DKK -8K | +41% |
| Net profit | DKK 4,5M | +0% |
| Total assets | DKK 35,6M | +11% |
| Equity | DKK 35M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -7 | -6 | — | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -8 |
| Net financials | 1.203 | 1.765 | 2.372 | 2.426 | 2.921 | 3.405 | 2.971 | 4.046 | 2.667 | 2.847 | 72 | 4.536 | 4.539 |
| Profit before tax | 1.208 | 1.758 | 2.366 | 2.420 | 2.915 | 3.398 | 2.963 | 4.039 | 2.660 | 2.840 | 65 | 4.523 | 4.531 |
| Tax | 177 | -0 | -0 | -0 | -0 | -202 | -26 | 228 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.031 | 1.758 | 2.366 | 2.420 | 2.915 | 3.600 | 2.989 | 3.811 | 2.660 | 2.840 | 65 | 4.523 | 4.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.199 | 11.389 | 11.694 | 14.096 | 14.607 | 18.104 | 19.493 | 22.504 | 25.054 | 28.131 | 27.972 | 32.195 | 35.576 |
| Equity | 5.539 | 7.200 | 9.468 | 11.788 | 14.601 | 18.098 | 19.487 | 22.498 | 25.048 | 27.775 | 27.007 | 31.231 | 34.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 350 | 0 | 0 |
| Short-term debt | 5.660 | 4.189 | 2.227 | 2.309 | 6 | 6 | 6 | 6 | 6 | 6 | 614 | 964 | 614 |
| Total debt | 5.660 | 4.189 | 2.227 | 2.309 | 6 | 6 | 6 | 6 | 6 | 356 | 964 | 964 | 614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|