| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 1,7M | +992% |
| Net profit | DKK 1,5M | +514% |
| Total assets | DKK 39,1M | +4% |
| Equity | DKK 27,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 162 | 739 | 721 | 1.176 | 1.493 | 908 | 1.312 | 1.214 | 874 | 963 | 982 | 1.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -390 | -434 | -428 | -427 | -424 |
| EBITDA | 39 | 291 | 519 | 717 | 2.206 | 1.513 | 909 | 2.729 | 1.699 | 915 | 1.516 | 154 | 1.687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 291 | 519 | 717 | 2.206 | 1.513 | 909 | 2.729 | 1.699 | 915 | 1.516 | 154 | 1.687 |
| Net financials | -269 | -287 | -283 | -483 | -581 | -480 | -620 | 984 | 797 | 448 | 2.392 | -253 | 1.192 |
| Profit before tax | -230 | 4 | 236 | 235 | 1.625 | 1.033 | 288 | 2.296 | 1.621 | 888 | 2.927 | 301 | 1.879 |
| Tax | -57 | 64 | 57 | 46 | 335 | 203 | 37 | 448 | 325 | 179 | 614 | 63 | 414 |
| Net profit | -172 | -60 | 179 | 188 | 1.289 | 830 | 251 | 1.848 | 1.296 | 708 | 2.313 | 239 | 1.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.157 | 20.467 | 22.538 | 33.450 | 33.103 | 32.694 | 39.520 | 40.934 | 40.135 | 40.060 | 37.923 | 37.561 | 39.075 |
| Equity | 101 | 8.550 | 8.729 | 8.917 | 10.207 | 11.037 | 19.226 | 21.073 | 22.370 | 23.078 | 25.391 | 25.630 | 27.095 |
| Long-term debt | 2.972 | 6.995 | 7.998 | 13.092 | 13.822 | 15.216 | 19.025 | 18.206 | 15.915 | 15.169 | 10.320 | 10.228 | 10.135 |
| Short-term debt | 5.084 | 4.393 | 5.563 | 11.203 | 8.843 | 6.042 | 884 | 990 | 999 | 846 | 1.281 | 840 | 737 |
| Total debt | 8.056 | 11.673 | 13.562 | 24.296 | 22.436 | 21.258 | 19.908 | 19.196 | 16.913 | 16.015 | 11.602 | 11.069 | 10.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2000 | — | — |
AK Management | Management | 2025 | — | — |
KH Management | Management | 2003 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGLAND ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bendz Juul | Management | 0 companies |
| Anne Katrine Heeno | Management | 0 companies |
| Kurt Heeno | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |