| Revenue | DKK 6K | -42% |
| EBITDA | DKK 6K | -42% |
| Net profit | DKK -331K | -236% |
| Total assets | DKK 7,2M | -6% |
| Equity | DKK 6,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 23 | 60 | 35 | 42 | 35 | 90 | 10 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 289 | 234 | 180 | 21 | 23 | 60 | 35 | 42 | 35 | 90 | 10 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 7 | -17 | -23 | -23 | -23 | -31 | -63 | -60 | -60 |
| EBIT | 90 | 289 | 234 | 180 | 14 | 6 | 37 | 13 | 19 | 4 | 27 | -50 | -54 |
| Net financials | 105 | 640 | 416 | 671 | 67 | 57 | 159 | 279 | 772 | 552 | 177 | 295 | -280 |
| Profit before tax | 134 | 675 | 436 | 682 | 82 | 64 | 197 | 291 | 791 | 556 | 204 | 245 | -334 |
| Tax | 17 | 106 | 55 | 121 | 31 | 42 | -5 | 73 | 102 | 95 | -40 | 2 | -3 |
| Net profit | 117 | 569 | 381 | 561 | 50 | 22 | 202 | 218 | 689 | 461 | 244 | 243 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.438 | 5.024 | 5.360 | 5.882 | 5.775 | 6.350 | 6.420 | 6.615 | 7.137 | 7.511 | 7.676 | 7.682 | 7.229 |
| Equity | 4.405 | 4.926 | 5.258 | 5.776 | 5.726 | 5.649 | 5.751 | 5.894 | 6.508 | 6.869 | 7.038 | 7.131 | 6.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 651 | 629 | 584 | 585 | 540 | 519 | 500 | 480 |
| Short-term debt | 33 | 99 | 103 | 106 | 48 | 51 | 41 | 137 | 44 | 101 | 103 | 42 | 49 |
| Total debt | 33 | 99 | 103 | 106 | 48 | 701 | 670 | 721 | 629 | 641 | 622 | 542 | 528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|