| Revenue | DKK -14K | +66% |
| EBITDA | DKK -14K | -66% |
| Net profit | DKK 5,8M | -2% |
| Total assets | DKK 31,9M | +18% |
| Equity | DKK 31,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1 | -7 | -2 | -3 | -3 | -5 | -10 | -13 | -18 | -15 | -13 | -9 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1 | -7 | -2 | -3 | -3 | -5 | -10 | -13 | -18 | -15 | -13 | -9 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1 | -7 | -2 | -3 | -3 | -5 | -10 | -13 | -18 | -15 | -13 | -9 | -9 | -14 |
| Net financials | 850 | 2.269 | 3.795 | 2.194 | 1.209 | 32 | 500 | -952 | 1.136 | 1.598 | 4.274 | 4.453 | 3.936 | 5.998 | 5.893 |
| Profit before tax | 842 | 2.269 | 3.787 | 2.192 | 1.206 | 28 | 495 | -962 | 1.123 | 1.580 | 4.258 | 4.440 | 3.927 | 5.989 | 5.878 |
| Tax | 4 | 3 | 251 | 2 | -22 | 16 | 8 | 12 | 7 | -6 | 1 | 23 | 16 | 51 | 49 |
| Net profit | 838 | 2.266 | 3.536 | 2.191 | 1.228 | 12 | 487 | -975 | 1.116 | 1.586 | 4.257 | 4.417 | 3.912 | 5.938 | 5.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.950 | 10.017 | 12.225 | 14.109 | 15.237 | 15.181 | 15.546 | 14.453 | 15.461 | 14.048 | 15.325 | 18.310 | 21.410 | 27.111 | 31.869 |
| Equity | 6.402 | 8.572 | 12.011 | 14.104 | 15.232 | 15.142 | 15.526 | 14.445 | 15.453 | 13.040 | 14.997 | 17.414 | 21.208 | 27.024 | 31.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.548 | 1.445 | 214 | 5 | 5 | 39 | 20 | 8 | 8 | 1.008 | 329 | 896 | 202 | 87 | 150 |
| Total debt | 1.548 | 1.445 | 214 | 5 | 5 | 39 | 20 | 8 | 8 | 1.008 | 329 | 896 | 202 | 87 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|