| Revenue | DKK -228K | -1% |
| EBITDA | DKK -228K | +1% |
| Net profit | DKK 10,2M | -57% |
| Total assets | DKK 1,4B | +19% |
| Equity | DKK 1,1B | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -102 | -167 | -9 | — | -15 | -14 | -14 | -15 | -16 | 0 | -22 | -230 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -102 | -167 | -9 | -8 | -15 | -14 | -14 | -15 | -16 | -17 | -22 | -230 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -102 | -167 | -9 | -8 | -15 | -14 | -14 | -15 | -16 | -17 | -22 | -230 | -228 |
| Net financials | 34.370 | 36.928 | 56.634 | 55.085 | 45.405 | 38.474 | 56.491 | 51.515 | 73.660 | 418.080 | 239.778 | -119.495 | 21.184 | 7.765 |
| Profit before tax | 34.358 | 36.826 | 56.467 | 55.076 | 45.397 | 38.459 | 56.477 | 51.501 | 73.645 | 418.064 | 239.761 | -119.517 | 20.954 | 7.537 |
| Tax | -883 | -723 | -892 | -1.120 | -598 | -510 | -616 | -751 | -585 | -605 | -871 | -1.814 | -3.006 | -2.669 |
| Net profit | 35.241 | 37.549 | 57.359 | 56.196 | 45.995 | 38.969 | 57.094 | 52.252 | 74.230 | 418.669 | 240.632 | -117.703 | 23.960 | 10.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357.597 | 402.861 | 420.354 | 492.656 | 536.840 | 556.265 | 609.828 | 660.900 | 704.899 | 1.201.594 | 1.395.506 | 1.260.684 | 1.211.223 | 1.441.871 |
| Equity | 230.078 | 266.334 | 222.933 | 271.109 | 300.244 | 319.865 | 368.806 | 412.234 | 479.707 | 883.222 | 1.051.769 | 882.313 | 914.233 | 1.112.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127.519 | 136.527 | 197.421 | 221.547 | 233.540 | 227.258 | 236.582 | 242.383 | 219.801 | 314.913 | 324.464 | 332.318 | 296.745 | 329.499 |
| Total debt | 127.519 | 136.527 | 197.421 | 221.547 | 233.540 | 227.258 | 236.582 | 242.383 | 219.801 | 314.913 | 324.464 | 332.318 | 296.745 | 329.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2015 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABENA HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Debel Thomsen | Management | 0 companies |
| Preben Terp-Nielsen | Chief Executive Officer | 0 companies |
| Hanne Terp-Nielsen | Board of Directors | 0 companies |
| Arne Terp-Nielsen | Board of Directors | 0 companies |