| Revenue | DKK -168K | +122% |
| EBITDA | DKK -1,4M | -221% |
| Net profit | DKK 369K | +123% |
| Total assets | DKK 49,9M | -3% |
| Equity | DKK 42,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -39 | 3.163 | -24 | -24 | -25 | -25 | -111 | -150 | -95 | -112 | -76 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -240 | -260 | -360 | -360 | -390 |
| EBITDA | -37 | -39 | 3.163 | 4.754 | -24 | -25 | -205 | -291 | -390 | -355 | -472 | -436 | -1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -39 | 3.163 | 4.754 | -24 | -25 | -205 | -291 | -390 | -355 | -472 | -436 | -1.400 |
| Net financials | 848 | 2.770 | 1.574 | -7.977 | 930 | 3.106 | -984 | 2.299 | 5.631 | 5.369 | -1.733 | 291 | 1.781 |
| Profit before tax | 811 | 2.730 | 4.737 | -3.223 | 906 | 3.081 | -1.188 | 2.008 | 5.240 | 5.014 | -2.205 | -145 | 382 |
| Tax | 268 | 115 | 339 | -45 | 256 | 490 | -185 | 566 | 764 | 451 | -532 | -310 | 13 |
| Net profit | 543 | 2.615 | 4.398 | -3.178 | 649 | 2.591 | -1.003 | 1.442 | 4.477 | 4.563 | -1.673 | 165 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.479 | 30.840 | 35.117 | 32.484 | 32.741 | 35.402 | 34.828 | 36.809 | 43.392 | 47.450 | 45.840 | 51.420 | 49.932 |
| Equity | 27.652 | 30.170 | 34.470 | 31.192 | 31.842 | 34.333 | 33.030 | 34.472 | 38.988 | 43.051 | 41.485 | 41.651 | 42.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 670 | 647 | 564 | 24 | 521 | 37 | 485 | 4.404 | 4.399 | 4.355 | 9.769 | 7.639 |
| Total debt | 827 | 670 | 647 | 564 | 24 | 521 | 37 | 485 | 4.404 | 4.399 | 4.355 | 9.769 | 7.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |