| Revenue | DKK 22K | -115% |
| EBITDA | DKK -573K | -7% |
| Net profit | DKK -360K | -107% |
| Total assets | DKK 23,9M | -7% |
| Equity | DKK 23,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -14 | -6 | -12 | -10 | -18 | -8 | -8 | -9 | -13 | -144 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -390 | -595 |
| EBITDA | -6 | -7 | -7 | -14 | -4 | -12 | -10 | -18 | -8 | -8 | -9 | -13 | -534 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 |
| EBIT | -6 | -7 | -7 | -14 | -4 | -12 | -10 | -18 | -8 | -8 | -9 | -13 | -534 | -660 |
| Net financials | 813 | 1.107 | 1.539 | 1.959 | 2.216 | 2.167 | 1.825 | 1.852 | 2.311 | 3.942 | -733 | 3.864 | 5.845 | 382 |
| Profit before tax | 807 | 1.100 | 1.532 | 1.944 | 2.212 | 2.155 | 1.815 | 1.833 | 2.303 | 3.934 | -742 | 3.852 | 5.312 | -278 |
| Tax | 1 | 48 | 22 | 19 | 1 | 47 | 69 | 68 | 82 | 93 | 117 | 128 | 83 | 82 |
| Net profit | 807 | 1.052 | 1.511 | 1.925 | 2.211 | 2.109 | 1.746 | 1.766 | 2.221 | 3.842 | -859 | 3.723 | 5.229 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.674 | 4.677 | 6.139 | 8.345 | 10.225 | 12.886 | 16.086 | 17.857 | 20.008 | 24.011 | 22.427 | 26.631 | 25.841 | 23.913 |
| Equity | 3.668 | 4.672 | 6.134 | 8.009 | 10.220 | 12.329 | 13.972 | 15.632 | 17.742 | 21.584 | 20.611 | 24.221 | 24.132 | 23.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 336 | 5 | 557 | 2.114 | 2.225 | 2.265 | 2.427 | 1.815 | 2.410 | 1.708 | 131 |
| Total debt | 6 | 5 | 5 | 336 | 5 | 557 | 2.114 | 2.225 | 2.265 | 2.427 | 1.815 | 2.410 | 1.708 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|