| Revenue | DKK 10K | -83% |
| EBITDA | DKK 10K | -83% |
| Net profit | DKK 33K | -40% |
| Total assets | DKK 451K | +2% |
| Equity | DKK 436K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 11 | 18 | 9 | 30 | 21 | 34 | 29 | 23 | 71 | 51 | 65 | 61 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
| EBITDA | -46 | 11 | 18 | 9 | 30 | 21 | 34 | 29 | 23 | 71 | 36 | 65 | 61 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 11 | 18 | 9 | 30 | 21 | 34 | 29 | 23 | 71 | 36 | 65 | 61 | 10 |
| Net financials | 0 | 1 | -0 | -0 | 0 | -15 | 3 | 3 | 4 | 5 | 6 | 8 | 8 | 27 |
| Profit before tax | -46 | 11 | 18 | 9 | 31 | 6 | 36 | 31 | 28 | 76 | 42 | 73 | 69 | 37 |
| Tax | -12 | 3 | 12 | 2 | 7 | 5 | 8 | 7 | 6 | 17 | 9 | 16 | 15 | 4 |
| Net profit | -35 | 8 | 6 | 7 | 24 | 1 | 28 | 25 | 22 | 59 | 33 | 57 | 54 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 98 | 114 | 115 | 140 | 151 | 176 | 197 | 213 | 282 | 316 | 391 | 442 | 451 |
| Equity | — | — | 93 | 101 | 124 | 125 | 154 | 178 | 200 | 259 | 292 | 349 | 403 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 3 |
| Short-term debt | 12 | 10 | 20 | 15 | 15 | 26 | 22 | 19 | 13 | 23 | 24 | 25 | 22 | 12 |
| Total debt | 12 | 10 | 20 | 15 | 15 | 26 | 22 | 19 | 13 | 23 | 24 | 42 | 39 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2000 | — | — |
KR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Vittrup Mundbjerg | Founder | 0 companies |
| Kurt Rindom | Audit | 0 companies |