| Revenue | DKK 4,7M | -9% |
| EBITDA | DKK 301K | -19% |
| Net profit | DKK 177K | -25% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK 567K | +45% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.360 | 5.353 | 5.466 | 5.306 | 6.262 | 6.082 | 5.970 | 6.087 | 4.343 | 3.703 | 5.326 | 4.161 | 5.106 | 4.667 |
| Staff expenses | -2.427 | -2.942 | -3.631 | -3.690 | -4.062 | -4.062 | -4.431 | -4.159 | -3.825 | -3.387 | -4.147 | -4.597 | -4.732 | -4.366 |
| EBITDA | 1.795 | 2.031 | 1.908 | 1.537 | 2.199 | 1.376 | 1.540 | 1.928 | 517 | 316 | 1.179 | -436 | 373 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -413 | -495 | -309 | -328 | -381 | -404 | -257 | -81 | -59 | -67 |
| EBIT | 1.795 | 2.031 | 1.908 | 1.537 | 1.787 | 881 | 1.230 | 1.600 | 136 | -89 | 922 | -517 | 314 | 234 |
| Net financials | -45 | -7 | -38 | -25 | -17 | -35 | -41 | -25 | -23 | -21 | -8 | -44 | -12 | -8 |
| Profit before tax | 1.750 | 2.024 | 1.870 | 1.512 | 1.770 | 846 | 1.189 | 1.575 | 113 | -110 | 915 | -562 | 302 | 226 |
| Tax | 443 | 505 | 455 | 352 | 390 | 188 | 262 | 347 | 25 | 72 | 209 | -124 | 67 | 50 |
| Net profit | 1.307 | 1.519 | 1.414 | 1.160 | 1.380 | 658 | 928 | 1.229 | 88 | -182 | 706 | -438 | 236 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.446 | 4.330 | 4.409 | 4.342 | 5.084 | 3.516 | 3.770 | 3.468 | 2.588 | 2.595 | 2.884 | 2.298 | 2.189 | 2.386 |
| Equity | — | — | 2.276 | 2.036 | 2.216 | 1.475 | 1.752 | 2.081 | 969 | 787 | 1.593 | 155 | 390 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 363 | 60 | 22 | 221 | 1.014 | 1.014 | 761 |
| Short-term debt | 1.312 | 1.617 | 2.295 | 2.235 | 2.805 | 2.008 | 1.724 | 993 | 1.559 | 1.736 | 1.070 | 1.130 | 784 | 1.058 |
| Total debt | 1.312 | 1.617 | 2.295 | 2.306 | 2.868 | 2.008 | 1.970 | 1.356 | 1.619 | 1.758 | 1.291 | 2.144 | 1.798 | 1.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
OD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MY Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEM ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sebahattin Senoglu | Chief Executive Officer | 0 companies |
| Omer Demir | Chief Executive Officer | 0 companies |
| Murat Yildirim | Chief Executive Officer | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Nasip Gazier | Chairman | 0 companies |
| Alper Demir | Board of Directors | 0 companies |
| Mehmet Durmus | Board of Directors | 0 companies |
| Jens Christoffersen | Deputy Chairman | 0 companies |
| Muhammet Demir | Board of Directors | 0 companies |
| Cemile Demir | Board of Directors | 0 companies |
| Serhat Demir | Board of Directors | 0 companies |
| Serdar Demir | Board of Directors | 0 companies |