| Revenue | DKK 5,3M | -57% |
| EBITDA | DKK -3,7M | -306% |
| Net profit | DKK -3,2M | -403% |
| Total assets | DKK 8M | -27% |
| Equity | DKK 593K | -88% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 9.111 | 11.775 | 9.673 | 12.132 | 5.273 |
| Staff expenses | -11.439 | -8.410 | -8.937 | -10.349 | -8.943 |
| EBITDA | -2.327 | 3.365 | 736 | 1.783 | -3.669 |
| Depreciation & amort. | 588 | 573 | 547 | 474 | -418 |
| EBIT | -2.915 | 2.793 | 190 | 1.309 | -4.088 |
| Net financials | -163 | -52 | -56 | 62 | 71 |
| Profit before tax | -3.079 | 2.741 | 134 | 1.371 | -4.016 |
| Tax | -755 | 676 | 101 | 305 | -792 |
| Net profit | -2.323 | 2.065 | 33 | 1.065 | -3.224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.857 | 8.183 | 7.985 | 10.871 | 7.964 |
| Equity | 1.654 | 3.719 | 3.752 | 4.817 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.203 | 4.227 | 4.233 | 5.902 | 6.490 |
| Total debt | 7.203 | 4.227 | 4.233 | 5.902 | 6.490 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ON Management | Management | 2000 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nygaard | Management | 0 companies |
| Lars Fogh-Andersen | Board of Directors | 0 companies |
| Per Højbjerre | Board of Directors | 0 companies |
| Jan Jacobsen | Board of Directors | 0 companies |
| Bo Rhein-Knudsen | Chairman | 0 companies |
| Karsten Hegaard Møller | Board of Directors | 0 companies |
| Jeannett Nygaard | Board of Directors | 0 companies |
| Jørgen Erik Holst | Chairman | 0 companies |