| Revenue | DKK 400K | +13% |
| EBITDA | DKK 400K | +13% |
| Net profit | DKK 34K | +137% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 753K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 589 | 618 | 657 | 403 | 402 | 372 | 419 | 393 | 354 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 589 | 618 | 657 | 403 | 402 | 372 | 419 | 393 | 354 | 400 |
| Depreciation & amort. | -137 | -190 | -190 | -197 | -208 | -208 | -208 | -208 | -208 | -208 | -208 |
| EBIT | 273 | 400 | 428 | 461 | 195 | 194 | 164 | 211 | 185 | 146 | 192 |
| Net financials | -172 | -201 | -149 | -153 | -154 | -154 | -161 | -211 | -213 | -260 | -145 |
| Profit before tax | 101 | 199 | 279 | 308 | 41 | 40 | 3 | -0 | -28 | -114 | 47 |
| Tax | 23 | 47 | 62 | 68 | 9 | 9 | 1 | 0 | -6 | -22 | 13 |
| Net profit | 78 | 152 | 217 | 240 | 32 | 31 | 2 | -0 | -22 | -92 | 34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.183 | 6.312 | 6.131 | 5.977 | 6.083 | 6.129 | 6.223 | 6.551 | 6.481 | 4.932 | 4.724 |
| Equity | 158 | 310 | 527 | 767 | 799 | 830 | 833 | 832 | 810 | 718 | 753 |
| Long-term debt | 3.894 | 3.388 | 2.923 | 2.456 | 1.987 | 1.514 | 1.037 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 2.603 | 2.667 | 2.740 | 3.286 | 3.776 | 4.348 | 5.715 | 5.671 | 4.213 | 3.972 |
| Total debt | 6.016 | 5.991 | 5.590 | 5.197 | 5.273 | 5.290 | 5.385 | 5.715 | 5.671 | 4.213 | 3.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy | Deputy | 2013 | — | — |
DM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND FINANS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Necmettin Mercan | Deputy | 0 companies |
| Dogan Mercan | Management | 0 companies |