| Revenue | DKK -317K | -43% |
| EBITDA | DKK -317K | +43% |
| Net profit | DKK -5,1M | -142% |
| Total assets | DKK 80,5M | -18% |
| Equity | DKK 58,2M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -29 | -73 | -97 | -117 | -338 | -302 | -333 | -383 | -553 | -581 | -555 | -317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -29 | -73 | -97 | -117 | -338 | -302 | -333 | -383 | -553 | -581 | -555 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -29 | -73 | -97 | -117 | -338 | -302 | -333 | -383 | -553 | -581 | -555 | -317 |
| Net financials | -284 | -2.581 | -1.027 | 7.372 | -3.731 | 1.359 | -3.584 | 2.157 | -3.829 | 24.505 | -648 | 2.514 | 15.838 | -6.171 |
| Profit before tax | -294 | -2.591 | -1.056 | 7.299 | -3.827 | 1.242 | -3.922 | 1.855 | -4.163 | 24.122 | -1.201 | 1.934 | 15.283 | -6.489 |
| Tax | 42 | 2 | 514 | 2.019 | -755 | 1.485 | 339 | 409 | -978 | 5.307 | 46 | 426 | 3.363 | -1.429 |
| Net profit | -336 | -2.593 | -1.570 | 5.280 | -3.072 | -243 | -4.261 | 1.446 | -3.184 | 18.815 | -1.247 | 1.508 | 11.920 | -5.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.878 | 51.285 | 49.855 | 56.779 | 68.096 | 69.754 | 67.849 | 63.114 | 59.139 | 81.856 | 81.381 | 83.333 | 97.845 | 80.512 |
| Equity | 53.868 | 51.275 | 49.705 | 54.985 | 51.913 | 51.671 | 47.410 | 48.856 | 45.672 | 64.487 | 63.240 | 64.748 | 76.668 | 58.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 150 | 1.794 | 16.183 | 18.083 | 20.440 | 14.258 | 13.467 | 17.370 | 18.141 | 18.586 | 21.177 | 22.321 |
| Total debt | 10 | 10 | 150 | 1.794 | 16.183 | 18.083 | 20.440 | 14.258 | 13.467 | 17.370 | 18.141 | 18.586 | 21.177 | 22.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Founder | Founder | 2000 | — | — |
SL Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
PRE HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
MOESBY INVEST A/S | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Nørgaard | Founder | 0 companies |
| Stener Leander Nielsen | Founder | 0 companies |
| Dennis Moesby | Board of Directors | 0 companies |
| Else Marie Moesby | Board of Directors | 0 companies |