| Revenue | DKK 672K | -23% |
| EBITDA | DKK 672K | -23% |
| Net profit | DKK 331K | -32% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 3,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 890 | 884 | 891 | 869 | 890 | 890 | 890 | 889 | 859 | 876 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 890 | 890 | 884 | 891 | 869 | 890 | 890 | 890 | 889 | 859 | 876 | 672 |
| Depreciation & amort. | 248 | -248 | -248 | -248 | -248 | -248 | -248 | -248 | -248 | -248 | -248 | -248 |
| EBIT | 643 | 642 | 636 | 643 | 622 | 642 | 642 | 642 | 642 | 611 | 628 | 424 |
| Net financials | -226 | -215 | -203 | -189 | -174 | -160 | -148 | -132 | -120 | -135 | -3 | 1 |
| Profit before tax | 417 | 427 | 434 | 455 | 447 | 482 | 494 | 510 | 522 | 476 | 625 | 425 |
| Tax | 105 | 27 | 110 | 108 | 98 | 106 | 109 | 112 | 116 | 106 | 138 | 94 |
| Net profit | 312 | 401 | 324 | 347 | 349 | 376 | 386 | 398 | 406 | 371 | 487 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.367 | 8.156 | 7.916 | 7.710 | 7.492 | 6.998 | 6.801 | 6.524 | 6.366 | 5.453 | 5.458 | 5.459 |
| Equity | 3.092 | 3.283 | 3.307 | 3.353 | 3.402 | 3.178 | 3.264 | 3.212 | 3.318 | 3.688 | 4.176 | 3.907 |
| Long-term debt | 3.364 | 3.143 | 2.912 | 2.671 | 2.421 | 2.159 | 1.887 | 1.603 | 1.306 | 0 | 0 | 0 |
| Short-term debt | 461 | 474 | 463 | 472 | 480 | 496 | 510 | 593 | 650 | 696 | 238 | 533 |
| Total debt | 3.825 | 3.617 | 3.375 | 3.143 | 2.901 | 2.655 | 2.397 | 2.196 | 1.956 | 696 | 238 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2009 | — | — |
FK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FCN HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
FKZ HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
VPP HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Clausen Nissen | Management | 0 companies |
| Flemming Kirk Zøllner | Management | 0 companies |
| Hans Lindum Møller | Board of Directors | 0 companies |
| Fin Robert Krebs Dollerup | Board of Directors | 0 companies |
| Vagn Peter Petersen | Chairman | 0 companies |